Ideaforge Tech

44
Sell
  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: INE349Y01013
  • NSEID: IDEAFORGE
  • BSEID: 543932
INR
850.35
-6.95 (-0.81%)
BSENSE

Jul 21, 03:30 PM

BSE+NSE Vol: 95.53 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
161.00
313.00
186.00
159.00
34.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
161.00
313.00
186.00
159.00
34.00
Expenditure (Ex Depriciation)
Stock Adjustments
9.00
10.00
-36.00
-10.00
-3.00
Raw Materials Consumed
98.00
146.00
95.00
51.00
22.00
Power & Fuel Cost
1.00
1.00
0.00
0.00
0.00
Employee Cost
51.00
52.00
50.00
26.00
19.00
Operating Expenses
7.00
7.00
5.00
4.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
8.00
11.00
4.00
2.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
2.00
1.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
213.00
257.00
137.00
84.00
45.00
Operating Profit (PBDIT) excl Other Income
-51.00
56.00
48.00
74.00
-10.00
Other Income
21.00
30.00
10.00
2.00
1.00
Operating Profit (PBDIT)
-30.00
86.00
58.00
76.00
-8.00
Interest
2.00
4.00
5.00
19.00
1.00
Profit before Depriciation and Tax
-33.00
82.00
52.00
57.00
-10.00
Depreciation
29.00
21.00
11.00
7.00
3.00
Profit Before Taxation & Exceptional Items
-62.00
61.00
40.00
50.00
-14.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-62.00
61.00
40.00
50.00
-14.00
Provision for Tax
0.00
15.00
8.00
6.00
0.00
Profit After Tax
-62.00
45.00
31.00
44.00
-14.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
81.00
36.00
4.00
-39.00
-24.00
Profit Available for appropriations
19.00
82.00
36.00
4.00
-39.00
Appropriations
19.00
82.00
36.00
4.00
-39.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-14.41
10.96
319.88
13.84
-5.03
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 36.71% vs -47.66% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 137.99% vs -170.24% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 101.67% vs -50.44% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 84.87% vs -207.37% in Mar 2025

Compare Profit and Loss Results of Ideaforge Tech
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
161.00
257.00
-96.00
-37.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
34.00
-34.00
-100.00%
Net Sales
161.00
222.00
-61.00
-27.48%
Expenditure (Ex Depriciation)
Stock Adjustments
9.00
-13.00
22.00
169.23%
Raw Materials Consumed
98.00
78.00
20.00
25.64%
Power & Fuel Cost
1.00
3.00
-2.00
-66.67%
Employee Cost
51.00
50.00
1.00
2.00%
Operating Expenses
7.00
25.00
-18.00
-72.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
8.00
4.00
4.00
100.00%
Cost of Software developments
0.00
1.00
-1.00
-100.00%
Miscellaneous Expenses
3.00
4.00
-1.00
-25.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
213.00
174.00
39.00
22.41%
Operating Profit (PBDIT) excl Other Income
-51.00
47.00
-98.00
-208.51%
Other Income
21.00
2.00
19.00
950.00%
Operating Profit (PBDIT)
-30.00
50.00
-80.00
-160.00%
Interest
2.00
5.00
-3.00
-60.00%
Profit before Depriciation and Tax
-33.00
44.00
-77.00
-175.00%
Depreciation
29.00
20.00
9.00
45.00%
Profit Before Taxation & Exceptional Items
-62.00
24.00
-86.00
-358.33%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-62.00
24.00
-86.00
-358.33%
Provision for Tax
0.00
9.00
-9.00
-100.00%
Profit After Tax
-62.00
14.00
-76.00
-542.86%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
81.00
160.00
-79.00
-49.38%
Profit Available for appropriations
19.00
175.00
-156.00
-89.14%
Appropriations
19.00
175.00
-156.00
-89.14%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
-14.41
0.55
-14.96
-2,720.00%
Profit And Loss - Net Sales
Net Sales 226.85 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 36.71% vs -47.66% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 137.99% vs -170.24% in Mar 2025

Profit And Loss - Interest
Interest 4.70 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 101.67% vs -50.44% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax -7.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 84.87% vs -207.37% in Mar 2025