Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
91,90,225.00
87,19,201.00
94,56,281.00
66,86,761.00
45,56,620.00
60,45,850.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
91,90,225.00
87,19,201.00
94,56,281.00
66,86,761.00
45,56,620.00
60,45,850.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
16,731.00
20,253.00
15,289.00
11,207.00
11,982.00
13,049.00
General and Administration Expenses
5,27,226.00
4,71,983.00
4,34,212.00
4,23,706.00
3,98,497.00
3,97,617.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
90,28,038.00
83,72,884.00
91,20,109.00
62,52,307.00
44,16,556.00
60,49,710.00
Operating Profit (PBDIT) excl Other Income
1,62,187.00
3,46,317.00
3,36,172.00
4,34,454.00
1,40,064.00
-3,860.00
Other Income
63,286.00
58,408.00
1,19,251.00
41,688.00
-14,557.00
-2,647.00
Operating Profit (PBDIT)
3,30,547.00
5,13,286.00
5,15,606.00
5,90,419.00
2,33,294.00
98,105.00
Interest
16,731.00
20,253.00
15,289.00
11,207.00
11,982.00
13,049.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,05,074.00
1,08,561.00
1,13,912.00
1,14,277.00
1,07,787.00
1,04,612.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,58,361.00
3,26,754.00
3,48,270.00
3,88,062.00
64,582.00
-17,226.00
Provision for Tax
56,349.00
99,911.00
97,492.00
1,11,258.00
29,343.00
3,560.00
Profit After Tax
1,04,054.00
2,28,518.00
2,53,645.00
2,79,498.00
34,920.00
-22,935.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
77.83
161.32
170.67
188.03
23.49
-15.26
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.40% vs -7.79% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -53.17% vs 3.02% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -17.39% vs 32.47% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -54.47% vs -9.91% in Mar 2024
Compare Profit and Loss Results of Idemitsu Kosan Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
91,90,225.00
1,23,22,494.00
-31,32,269.00
-25.42%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
91,90,225.00
1,23,22,494.00
-31,32,269.00
-25.42%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
16,731.00
41,558.00
-24,827.00
-59.74%
General and Administration Expenses
5,27,226.00
8,60,496.00
-3,33,270.00
-38.73%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
90,28,038.00
1,20,79,225.00
-30,51,187.00
-25.26%
Operating Profit (PBDIT) excl Other Income
1,62,187.00
2,43,269.00
-81,082.00
-33.33%
Other Income
63,286.00
-1,23,117.00
1,86,403.00
151.40%
Operating Profit (PBDIT)
3,30,547.00
1,20,152.00
2,10,395.00
175.11%
Interest
16,731.00
41,558.00
-24,827.00
-59.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,05,074.00
0.00
1,05,074.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,58,361.00
78,594.00
79,767.00
101.49%
Provision for Tax
56,349.00
30,867.00
25,482.00
82.55%
Profit After Tax
1,04,054.00
-3,498.00
1,07,552.00
3,074.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
77.8323
79.8092
-1.98
-2.48%
Profit And Loss - Net Sales
Net Sales 91,90,225.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.40% vs -7.79% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,62,187.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -53.17% vs 3.02% in Mar 2024
Profit And Loss - Interest
Interest 16,731.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -17.39% vs 32.47% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,04,054.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -54.47% vs -9.91% in Mar 2024






