Idemitsu Kosan Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Oil
  • ISIN: JP3142500002
JPY
1,233.00
-17 (-1.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
21,61,301.00
21,38,937.00
19,62,618.00
18,43,035.00
23,13,761.00
23,72,439.00
22,43,736.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,61,301.00
21,38,937.00
19,62,618.00
18,43,035.00
23,13,761.00
23,72,439.00
22,43,736.00
Raw Material Cost
18,38,222.00
19,91,532.00
17,83,221.00
17,38,431.00
21,31,440.00
22,11,293.00
21,43,319.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,009.00
4,882.00
3,942.00
4,256.00
4,973.00
3,210.00
4,470.00
Selling and Distribution Expenses
1,47,566.00
1,36,558.00
1,32,537.00
1,25,619.00
1,43,409.00
1,35,203.00
1,25,597.00
Other Expenses
-500.90
-488.20
-394.20
-425.60
-497.30
-321.00
-447.00
Total Expenditure (Excl Depreciation)
19,85,788.00
21,28,090.00
19,15,758.00
18,64,050.00
22,74,849.00
23,46,496.00
22,68,916.00
Operating Profit (PBDIT) excl Other Income
175513
10847
46860
-21015
38912
25943
-25180
Other Income
1,815.00
10,825.00
5,133.00
13,542.00
8,896.00
15,545.00
20,386.00
Operating Profit (PBDIT)
2,05,182.00
48,325.00
77,317.00
17,677.00
74,680.00
67,744.00
21,177.00
Interest
5,009.00
4,882.00
3,942.00
4,256.00
4,973.00
3,210.00
4,470.00
Exceptional Items
-14,439.00
6,207.00
-2,121.00
7,056.00
-51,369.00
-2,150.00
3,818.00
Gross Profit (PBDT)
3,23,079.00
1,47,405.00
1,79,397.00
1,04,604.00
1,82,321.00
1,61,146.00
1,00,417.00
Depreciation
27,854.00
26,653.00
25,324.00
25,150.00
26,872.00
26,256.00
25,971.00
Profit Before Tax
1,57,880.00
22,999.00
45,929.00
-4,672.00
-8,537.00
36,130.00
-5,447.00
Tax
41,445.00
9,548.00
15,427.00
-9,385.00
15,626.00
8,637.00
-9,486.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,19,336.00
16,504.00
30,831.00
5,243.00
-23,400.00
28,012.00
4,421.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,19,336.00
16,504.00
30,831.00
5,243.00
-23,400.00
28,012.00
4,421.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2,902.00
-3,052.00
-329.00
-531.00
-764.00
-518.00
-382.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,16,434.00
13,452.00
30,502.00
4,712.00
-24,164.00
27,494.00
4,039.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,18,125.00
17,59,618.00
17,26,393.00
16,78,371.00
17,20,369.00
18,41,214.00
18,67,244.00
Earnings per share (EPS)
97.45
13.48
25.18
4.28
-19.11
21.41
3.32
Diluted Earnings per share
97.45
13.48
25.18
4.28
-19.11
21.41
3.32
Operating Profit Margin (Excl OI)
8.12%
0.51%
2.39%
-1.14%
1.68%
1.09%
-1.12%
Gross Profit Margin
8.59%
2.32%
3.63%
1.11%
0.79%
2.63%
0.91%
PAT Margin
5.52%
0.77%
1.57%
0.28%
-1.01%
1.18%
0.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 1.05% vs 8.98% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 765.55% vs -55.90% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 442.31% vs -48.05% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 2.60% vs 23.85% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Idemitsu Kosan Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
21,61,301.00
30,30,457.00
-8,69,156.00
-28.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,61,301.00
30,30,457.00
-8,69,156.00
-28.68%
Raw Material Cost
18,38,222.00
27,41,708.00
-9,03,486.00
-32.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5,009.00
9,104.00
-4,095.00
-44.98%
Selling and Distribution Expenses
1,47,566.00
2,13,635.00
-66,069.00
-30.93%
Other Expenses
-500.90
-910.40
409.50
44.98%
Total Expenditure (Excl Depreciation)
19,85,788.00
29,55,343.00
-9,69,555.00
-32.81%
Operating Profit (PBDIT) excl Other Income
1,75,513.00
75,114.00
1,00,399.00
133.66%
Other Income
1,815.00
11,117.00
-9,302.00
-83.67%
Operating Profit (PBDIT)
2,05,182.00
1,69,365.00
35,817.00
21.15%
Interest
5,009.00
9,104.00
-4,095.00
-44.98%
Exceptional Items
-14,439.00
0.00
-14,439.00
Gross Profit (PBDT)
3,23,079.00
2,88,749.00
34,330.00
11.89%
Depreciation
27,854.00
83,134.00
-55,280.00
-66.50%
Profit Before Tax
1,57,880.00
77,127.00
80,753.00
104.70%
Tax
41,445.00
23,172.00
18,273.00
78.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,19,336.00
64,484.00
54,852.00
85.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,19,336.00
64,484.00
54,852.00
85.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2,902.00
13,348.00
-16,250.00
-121.74%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,16,434.00
77,832.00
38,602.00
49.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,18,125.00
31,87,452.00
-12,69,327.00
-39.82%
Earnings per share (EPS)
97.45
23.92
73.53
307.40%
Diluted Earnings per share
97.45
23.92
73.53
307.40%
Operating Profit Margin (Excl OI)
8.12%
2.48%
0.00
5.64%
Gross Profit Margin
8.59%
5.29%
0.00
3.30%
PAT Margin
5.52%
2.13%
0.00
3.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,16,130.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 1.05% vs 8.98% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -6.59% vs -0.14% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 11,643.40 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 765.55% vs -55.90% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 581.85% vs -119.89% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20,336.70 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 442.31% vs -48.05% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 209.14% vs -17.95% in Mar 2025

Quarterly - Interest
Interest 500.90 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 2.60% vs 23.85% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 0.72% vs -14.73% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.12%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025