India Glycols

51
Hold
  • Market Cap: Small Cap
  • Industry: Commodity Chemicals
  • ISIN: INE560A01023
  • NSEID: INDIAGLYCO
  • BSEID: 500201
INR
1,062.40
-28.2 (-2.59%)
BSENSE

Dec 05

BSE+NSE Vol: 2.61 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
9,038.00
7,921.00
6,641.00
6,601.00
5,427.00
5,217.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
5,270.00
4,627.00
3,990.00
3,733.00
3,110.00
2,481.00
Net Sales
3,768.00
3,293.00
2,650.00
2,868.00
2,316.00
2,735.00
Expenditure (Ex Depriciation)
Stock Adjustments
-51.00
8.00
-22.00
-96.00
-14.00
26.00
Raw Materials Consumed
2,459.00
2,140.00
1,604.00
2,018.00
1,513.00
1,819.00
Power & Fuel Cost
361.00
328.00
417.00
332.00
213.00
250.00
Employee Cost
122.00
103.00
88.00
89.00
83.00
93.00
Operating Expenses
140.00
106.00
87.00
88.00
79.00
76.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
71.00
80.00
65.00
93.00
70.00
69.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
52.00
34.00
65.00
26.00
42.00
62.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,257.00
2,891.00
2,355.00
2,613.00
2,048.00
2,456.00
Operating Profit (PBDIT) excl Other Income
510.00
402.00
295.00
255.00
267.00
278.00
Other Income
14.00
25.00
23.00
21.00
15.00
8.00
Operating Profit (PBDIT)
525.00
428.00
319.00
276.00
283.00
287.00
Interest
164.00
120.00
99.00
69.00
83.00
96.00
Profit before Depriciation and Tax
361.00
307.00
219.00
207.00
199.00
190.00
Depreciation
115.00
100.00
93.00
80.00
80.00
77.00
Profit Before Taxation & Exceptional Items
245.00
206.00
125.00
126.00
119.00
113.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
292.00
223.00
165.00
369.00
120.00
112.00
Provision for Tax
61.00
50.00
23.00
39.00
11.00
37.00
Profit After Tax
184.00
156.00
129.00
308.00
108.00
75.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,865.00
1,715.00
1,606.00
982.00
850.00
778.00
Profit Available for appropriations
2,096.00
1,888.00
1,731.00
1,311.00
959.00
853.00
Appropriations
2,096.00
1,888.00
1,731.00
1,311.00
959.00
853.00
Equity Dividend (%)
100.00%
80.00%
75.00%
75.00%
60.00%
60.00%
Earnings Per Share
74.58
55.87
45.55
109.77
42.51
37.03
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.40% vs 24.26% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 26.99% vs 36.15% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 36.22% vs 20.71% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 18.03% vs 20.56% in Mar 2024

Compare Profit and Loss Results of India Glycols
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
9,038.00
14,887.00
-5,849.00
-39.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
5,270.00
0.00
5,270.00
0%
Net Sales
3,768.00
14,887.00
-11,119.00
-74.69%
Expenditure (Ex Depriciation)
Stock Adjustments
-51.00
28.00
-79.00
-282.14%
Raw Materials Consumed
2,459.00
2,850.00
-391.00
-13.72%
Power & Fuel Cost
361.00
2,421.00
-2,060.00
-85.09%
Employee Cost
122.00
1,989.00
-1,867.00
-93.87%
Operating Expenses
140.00
4,025.00
-3,885.00
-96.52%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
71.00
112.00
-41.00
-36.61%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
52.00
843.00
-791.00
-93.83%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,257.00
12,934.00
-9,677.00
-74.82%
Operating Profit (PBDIT) excl Other Income
510.00
1,953.00
-1,443.00
-73.89%
Other Income
14.00
225.00
-211.00
-93.78%
Operating Profit (PBDIT)
525.00
2,178.00
-1,653.00
-75.90%
Interest
164.00
563.00
-399.00
-70.87%
Profit before Depriciation and Tax
361.00
1,615.00
-1,254.00
-77.65%
Depreciation
115.00
1,123.00
-1,008.00
-89.76%
Profit Before Taxation & Exceptional Items
245.00
492.00
-247.00
-50.20%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
292.00
521.00
-229.00
-43.95%
Provision for Tax
61.00
167.00
-106.00
-63.47%
Profit After Tax
184.00
200.00
-16.00
-8.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,865.00
9,258.00
-7,393.00
-79.86%
Profit Available for appropriations
2,096.00
9,460.00
-7,364.00
-77.84%
Appropriations
2,096.00
9,460.00
-7,364.00
-77.84%
Equity Dividend (%)
100%
110%
-10.00
Earnings Per Share
74.58
9.23
65.35
708.02%
Profit And Loss - Net Sales
Net Sales 3,768.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.40% vs 24.26% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 510.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.99% vs 36.15% in Mar 2024

Profit And Loss - Interest
Interest 164.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.22% vs 20.71% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 184.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.03% vs 20.56% in Mar 2024