Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
42.00
55.00
66.00
66.00
53.00
61.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
42.00
55.00
66.00
66.00
53.00
61.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
1.00
-3.00
1.00
2.00
0.00
Raw Materials Consumed
12.00
15.00
22.00
22.00
16.00
22.00
Power & Fuel Cost
2.00
2.00
3.00
2.00
2.00
2.00
Employee Cost
20.00
18.00
19.00
18.00
16.00
16.00
Operating Expenses
4.00
4.00
5.00
4.00
4.00
6.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
1.00
1.00
1.00
0.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
5.00
2.00
2.00
1.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
55.00
60.00
64.00
64.00
53.00
63.00
Operating Profit (PBDIT) excl Other Income
-13.00
-5.00
1.00
1.00
0.00
-1.00
Other Income
43.00
19.00
12.00
5.00
3.00
1.00
Operating Profit (PBDIT)
30.00
14.00
13.00
7.00
3.00
0.00
Interest
2.00
2.00
2.00
2.00
1.00
2.00
Profit before Depriciation and Tax
27.00
12.00
11.00
5.00
2.00
-3.00
Depreciation
4.00
4.00
4.00
4.00
4.00
4.00
Profit Before Taxation & Exceptional Items
22.00
7.00
6.00
0.00
-2.00
-7.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
99.00
7.00
3.00
221.00
-1.00
-4.00
Provision for Tax
8.00
0.00
0.00
30.00
0.00
0.00
Profit After Tax
91.00
7.00
3.00
190.00
-2.00
-5.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
193.00
185.00
211.00
20.00
22.00
27.00
Profit Available for appropriations
285.00
193.00
214.00
211.00
20.00
22.00
Appropriations
285.00
193.00
214.00
211.00
20.00
22.00
Equity Dividend (%)
0.00%
0.00%
250.00%
250.00%
0.00%
0.00%
Earnings Per Share
154.63
13.41
6.16
321.36
-4.42
-11.12
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -24.21% vs -16.12% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -155.69% vs -573.55% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 27.18% vs 0.11% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 1,053.28% vs 112.50% in Mar 2024
Compare Profit and Loss Results of Indian CardCloth
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
42.00
109.00
-67.00
-61.47%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
42.00
109.00
-67.00
-61.47%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
12.00
51.00
-39.00
-76.47%
Power & Fuel Cost
2.00
3.00
-1.00
-33.33%
Employee Cost
20.00
23.00
-3.00
-13.04%
Operating Expenses
4.00
6.00
-2.00
-33.33%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
2.00
-1.00
-50.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
2.00
1.00
50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
55.00
93.00
-38.00
-40.86%
Operating Profit (PBDIT) excl Other Income
-13.00
15.00
-28.00
-186.67%
Other Income
43.00
3.00
40.00
1,333.33%
Operating Profit (PBDIT)
30.00
19.00
11.00
57.89%
Interest
2.00
2.00
0.00
0.00%
Profit before Depriciation and Tax
27.00
16.00
11.00
68.75%
Depreciation
4.00
5.00
-1.00
-20.00%
Profit Before Taxation & Exceptional Items
22.00
10.00
12.00
120.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
99.00
10.00
89.00
890.00%
Provision for Tax
8.00
1.00
7.00
700.00%
Profit After Tax
91.00
9.00
82.00
911.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
193.00
80.00
113.00
141.25%
Profit Available for appropriations
285.00
89.00
196.00
220.22%
Appropriations
285.00
89.00
196.00
220.22%
Equity Dividend (%)
0%
450%
-450.00
Earnings Per Share
154.63
28.77
125.86
437.47%
Profit And Loss - Net Sales
Net Sales 42.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.21% vs -16.12% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -13.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -155.69% vs -573.55% in Mar 2024
Profit And Loss - Interest
Interest 2.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.18% vs 0.11% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 91.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,053.28% vs 112.50% in Mar 2024






