Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
6.00
7.00
6.00
8.00
3.00
5.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6.00
7.00
6.00
8.00
3.00
5.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
2.00
0.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
0.00
1.00
0.00
0.00
3.00
0.00
Operating Profit (PBDIT) excl Other Income
5.00
6.00
6.00
7.00
0.00
5.00
Other Income
0.00
0.00
0.00
0.00
4.00
0.00
Operating Profit (PBDIT)
5.00
6.00
6.00
7.00
4.00
5.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
5.00
6.00
6.00
7.00
4.00
5.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
5.00
6.00
6.00
7.00
4.00
5.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
50.00
45.00
38.00
27.00
26.00
5.00
Provision for Tax
0.00
0.00
1.00
1.00
1.00
1.00
Profit After Tax
4.00
5.00
4.00
6.00
3.00
3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
326.00
217.00
175.00
162.00
142.00
130.00
Profit Available for appropriations
376.00
262.00
212.00
189.00
166.00
149.00
Appropriations
376.00
262.00
212.00
189.00
166.00
149.00
Equity Dividend (%)
900.00%
600.00%
500.00%
250.00%
250.00%
250.00%
Earnings Per Share
0.03
0.03
0.02
0.02
0.01
0.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.94% vs 4.05% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 17.05% vs 6.00% in Mar 2024
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Mar 2025 is 23.85% vs 6.94% in Mar 2024
Compare Profit and Loss Results of Indl.& Prud.Inv.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6.00
481.00
-475.00
-98.75%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6.00
481.00
-475.00
-98.75%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
88.00
-88.00
-100.00%
Operating Expenses
0.00
19.00
-19.00
-100.00%
General and Administration Expenses
0.00
26.00
-26.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
7.00
-7.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
0.00
140.00
-140.00
-100.00%
Operating Profit (PBDIT) excl Other Income
5.00
340.00
-335.00
-98.53%
Other Income
0.00
2.00
-2.00
-100.00%
Operating Profit (PBDIT)
5.00
343.00
-338.00
-98.54%
Interest
0.00
223.00
-223.00
-100.00%
Profit before Depriciation and Tax
5.00
120.00
-115.00
-95.83%
Depreciation
0.00
10.00
-10.00
-100.00%
Profit Before Taxation & Exceptional Items
5.00
109.00
-104.00
-95.41%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
50.00
109.00
-59.00
-54.13%
Provision for Tax
0.00
22.00
-22.00
-100.00%
Profit After Tax
4.00
87.00
-83.00
-95.40%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
326.00
750.00
-424.00
-56.53%
Profit Available for appropriations
376.00
835.00
-459.00
-54.97%
Appropriations
376.00
835.00
-459.00
-54.97%
Equity Dividend (%)
900%
380%
520.00
Earnings Per Share
0.029513
1.2838
-1.25
-97.70%
Profit And Loss - Net Sales
Net Sales 20.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.94% vs 4.05% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.05% vs 6.00% in Mar 2024
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 19.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.85% vs 6.94% in Mar 2024






