Inter Cars SA

61
Hold
  • Market Cap: Large Cap
  • Industry: Auto Components & Equipments
  • ISIN: PLINTCS00010
PLN
773.00
6 (0.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
21,215.00
19,472.00
18,029.00
15,285.00
12,238.00
9,153.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
21,215.00
19,472.00
18,029.00
15,285.00
12,238.00
9,153.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
805.00
694.00
625.00
486.00
397.00
309.00
Operating Expenses
189.00
186.00
184.00
142.00
48.00
66.00
General and Administration Expenses
4,765.00
4,357.00
3,992.00
3,358.00
2,676.00
2,074.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
19,981.00
18,340.00
16,946.00
14,144.00
11,309.00
8,572.00
Operating Profit (PBDIT) excl Other Income
1,234.00
1,131.00
1,082.00
1,141.00
928.00
580.00
Other Income
75.00
65.00
55.00
55.00
38.00
-34.00
Operating Profit (PBDIT)
1,457.00
1,294.00
1,240.00
1,293.00
1,052.00
641.00
Interest
189.00
186.00
184.00
142.00
48.00
66.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
261.00
206.00
182.00
154.00
130.00
131.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,005.00
897.00
868.00
925.00
876.00
444.00
Provision for Tax
198.00
172.00
168.00
180.00
177.00
111.00
Profit After Tax
806.00
721.00
700.00
745.00
699.00
333.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
57.08
50.92
49.43
52.63
49.38
23.53
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 8.95% vs 8.00% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 9.05% vs 4.55% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 1.29% vs 1.07% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 11.77% vs 3.02% in Dec 2024

Compare Profit and Loss Results of Inter Cars SA
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
Operating Income
21,215.00
768.00
20,447.00
2,662.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
21,215.00
768.00
20,447.00
2,662.37%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
805.00
202.00
603.00
298.51%
Operating Expenses
189.00
9.00
180.00
2,000.00%
General and Administration Expenses
4,765.00
109.00
4,656.00
4,271.56%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
19,981.00
730.00
19,251.00
2,637.12%
Operating Profit (PBDIT) excl Other Income
1,234.00
37.00
1,197.00
3,235.14%
Other Income
75.00
1.00
74.00
7,400.00%
Operating Profit (PBDIT)
1,457.00
83.00
1,374.00
1,655.42%
Interest
189.00
9.00
180.00
2,000.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
261.00
45.00
216.00
480.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,005.00
41.00
964.00
2,351.22%
Provision for Tax
198.00
0.00
198.00
0%
Profit After Tax
806.00
41.00
765.00
1,865.85%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
57.0769
6.2419
50.84
814.42%
Profit And Loss - Net Sales
Net Sales 21,215.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.95% vs 8.00% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,234.29 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 9.05% vs 4.55% in Dec 2024

Profit And Loss - Interest
Interest 189.27 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.29% vs 1.07% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 806.42 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 11.77% vs 3.02% in Dec 2024