Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,917.00
3,484.00
3,149.00
2,424.00
2,042.00
1,774.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,917.00
3,484.00
3,149.00
2,424.00
2,042.00
1,774.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-46.00
-11.00
-17.00
-41.00
-3.00
Raw Materials Consumed
1,316.00
1,228.00
1,179.00
860.00
742.00
634.00
Power & Fuel Cost
83.00
88.00
91.00
71.00
62.00
61.00
Employee Cost
687.00
601.00
543.00
439.00
340.00
322.00
Operating Expenses
143.00
120.00
106.00
97.00
84.00
77.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
429.00
381.00
338.00
258.00
177.00
170.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
95.00
92.00
95.00
70.00
72.00
76.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,886.00
2,587.00
2,453.00
1,880.00
1,482.00
1,397.00
Operating Profit (PBDIT) excl Other Income
1,031.00
896.00
695.00
543.00
560.00
377.00
Other Income
38.00
37.00
9.00
39.00
112.00
50.00
Operating Profit (PBDIT)
1,070.00
934.00
705.00
582.00
672.00
428.00
Interest
11.00
44.00
36.00
5.00
7.00
3.00
Profit before Depriciation and Tax
1,058.00
889.00
669.00
577.00
665.00
425.00
Depreciation
171.00
138.00
114.00
72.00
68.00
66.00
Profit Before Taxation & Exceptional Items
887.00
751.00
555.00
504.00
596.00
358.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
887.00
751.00
555.00
504.00
596.00
348.00
Provision for Tax
227.00
198.00
145.00
118.00
148.00
76.00
Profit After Tax
659.00
552.00
410.00
386.00
448.00
272.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,517.00
2,125.00
1,842.00
1,584.00
1,222.00
1,097.00
Profit Available for appropriations
3,176.00
2,677.00
2,252.00
1,970.00
1,670.00
1,369.00
Appropriations
3,176.00
2,677.00
2,252.00
1,970.00
1,670.00
1,369.00
Equity Dividend (%)
1,550.00%
1,225.00%
887.50%
825.00%
825.00%
550.00%
Earnings Per Share
42.45
35.66
26.50
49.86
57.96
34.20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.45% vs 10.63% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 15.05% vs 28.91% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -73.54% vs 22.95% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 19.35% vs 34.79% in Mar 2024
Compare Profit and Loss Results of J B Chemicals &
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,917.00
5,664.00
-1,747.00
-30.84%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,917.00
5,664.00
-1,747.00
-30.84%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
127.00
-127.00
-100.00%
Raw Materials Consumed
1,316.00
2,045.00
-729.00
-35.65%
Power & Fuel Cost
83.00
229.00
-146.00
-63.76%
Employee Cost
687.00
1,256.00
-569.00
-45.30%
Operating Expenses
143.00
295.00
-152.00
-51.53%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
429.00
37.00
392.00
1,059.46%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
95.00
89.00
6.00
6.74%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,886.00
4,331.00
-1,445.00
-33.36%
Operating Profit (PBDIT) excl Other Income
1,031.00
1,333.00
-302.00
-22.66%
Other Income
38.00
170.00
-132.00
-77.65%
Operating Profit (PBDIT)
1,070.00
1,503.00
-433.00
-28.81%
Interest
11.00
26.00
-15.00
-57.69%
Profit before Depriciation and Tax
1,058.00
1,477.00
-419.00
-28.37%
Depreciation
171.00
344.00
-173.00
-50.29%
Profit Before Taxation & Exceptional Items
887.00
1,132.00
-245.00
-21.64%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
887.00
1,132.00
-245.00
-21.64%
Provision for Tax
227.00
360.00
-133.00
-36.94%
Profit After Tax
659.00
772.00
-113.00
-14.64%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,517.00
6,015.00
-3,498.00
-58.15%
Profit Available for appropriations
3,176.00
6,787.00
-3,611.00
-53.20%
Appropriations
3,176.00
6,787.00
-3,611.00
-53.20%
Equity Dividend (%)
1550%
2000%
-450.00
Earnings Per Share
42.45
46.9
-4.45
-9.49%
Profit And Loss - Net Sales
Net Sales 3,917.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.45% vs 10.63% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,031.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.05% vs 28.91% in Mar 2024
Profit And Loss - Interest
Interest 11.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -73.54% vs 22.95% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 659.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.35% vs 34.79% in Mar 2024






