Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
5,359.00
3,919.00
3,305.00
2,624.00
1,955.00
1,647.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,359.00
3,919.00
3,305.00
2,624.00
1,955.00
1,647.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
18.00
15.00
7.00
3.00
0.00
0.00
General and Administration Expenses
2,760.00
2,045.00
1,538.00
1,275.00
982.00
817.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,116.00
3,177.00
2,654.00
2,240.00
1,749.00
1,465.00
Operating Profit (PBDIT) excl Other Income
1,242.00
742.00
651.00
384.00
206.00
182.00
Other Income
83.00
295.00
113.00
79.00
80.00
30.00
Operating Profit (PBDIT)
1,516.00
1,181.00
857.00
526.00
341.00
236.00
Interest
18.00
15.00
7.00
3.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
193.00
144.00
93.00
64.00
56.00
24.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,305.00
1,021.00
756.00
392.00
277.00
211.00
Provision for Tax
331.00
270.00
209.00
148.00
91.00
68.00
Profit After Tax
973.00
751.00
546.00
243.00
186.00
143.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
193.86
149.74
108.20
47.74
36.51
27.91
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 36.71% vs 18.61% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 67.31% vs 14.08% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 18.20% vs 93.17% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is 29.55% vs 37.49% in Jun 2023
Compare Profit and Loss Results of Japan Living Warranty, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,359.00
25,780.00
-20,421.00
-79.21%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,359.00
25,780.00
-20,421.00
-79.21%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
18.00
228.00
-210.00
-92.11%
General and Administration Expenses
2,760.00
11,978.00
-9,218.00
-76.96%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,116.00
28,328.00
-24,212.00
-85.47%
Operating Profit (PBDIT) excl Other Income
1,242.00
-2,548.00
3,790.00
148.74%
Other Income
83.00
-194.00
277.00
142.78%
Operating Profit (PBDIT)
1,516.00
-1,158.00
2,674.00
230.92%
Interest
18.00
228.00
-210.00
-92.11%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
193.00
1,584.00
-1,391.00
-87.82%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,305.00
-2,972.00
4,277.00
143.91%
Provision for Tax
331.00
-504.00
835.00
165.67%
Profit After Tax
973.00
-2,486.00
3,459.00
139.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
193.8587
-62.2026
256.06
411.66%
Profit And Loss - Net Sales
Net Sales 5,359.05 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 36.71% vs 18.61% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,242.52 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 67.31% vs 14.08% in Jun 2023
Profit And Loss - Interest
Interest 18.13 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 18.20% vs 93.17% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax 973.30 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 29.55% vs 37.49% in Jun 2023






