Japan Living Warranty, Inc.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3755100009
JPY
1,554.00
39 (2.57%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,741.58
1,534.51
2,045.88
1,678.91
1,507.26
1,473.68
1,807.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,741.58
1,534.51
2,045.88
1,678.91
1,507.26
1,473.68
1,807.56
Raw Material Cost
497.40
452.25
526.44
523.79
455.49
392.17
399.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.25
6.17
5.98
5.87
5.65
5.08
4.85
Selling and Distribution Expenses
888.61
880.34
946.86
775.79
778.60
686.14
952.33
Other Expenses
-0.62
-0.62
-0.60
-0.59
-0.57
-0.51
-0.48
Total Expenditure (Excl Depreciation)
1,386.01
1,332.59
1,473.30
1,299.58
1,234.09
1,078.31
1,351.65
Operating Profit (PBDIT) excl Other Income
355.6
201.9
572.6
379.3
273.2
395.4
455.90000000000003
Other Income
317.95
181.67
50.48
121.67
105.59
90.41
-122.81
Operating Profit (PBDIT)
779.76
447.17
684.56
558.08
436.22
540.83
385.29
Interest
6.25
6.17
5.98
5.87
5.65
5.08
4.85
Exceptional Items
-1.28
0.00
-2,803.56
0.00
-20.20
0.00
0.00
Gross Profit (PBDT)
1,244.18
1,082.26
1,519.44
1,155.12
1,051.78
1,081.51
1,408.24
Depreciation
106.24
63.58
61.50
57.08
57.45
55.05
52.19
Profit Before Tax
665.99
377.43
-2,186.48
495.13
352.92
480.70
328.25
Tax
215.17
129.69
-627.84
138.45
105.98
153.71
21.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
450.83
247.70
-1,558.69
356.63
246.90
326.99
306.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
450.83
247.70
-1,558.69
356.63
246.90
326.99
306.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.01
0.04
0.05
0.04
0.04
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
450.83
247.73
-1,558.64
356.68
246.94
326.99
306.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,972.63
4,528.45
4,170.12
5,627.60
5,347.50
3,141.01
3,005.26
Earnings per share (EPS)
39.4
21.49
-135.29
30.96
21.97
32.53
30.52
Diluted Earnings per share
39.4
21.49
-135.29
30.96
21.97
32.53
30.52
Operating Profit Margin (Excl OI)
20.42%
13.16%
27.99%
22.59%
18.12%
26.83%
25.22%
Gross Profit Margin
44.34%
28.74%
-103.87%
32.89%
27.23%
36.35%
21.05%
PAT Margin
25.89%
16.14%
-76.19%
21.24%
16.38%
22.19%
16.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 13.50% vs -25.00% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 81.99% vs 115.89% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 73.94% vs -58.13% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 0.00% vs 3.33% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Japan Living Warranty, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,741.58
6,850.00
-5,108.42
-74.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,741.58
6,850.00
-5,108.42
-74.58%
Raw Material Cost
497.40
3,839.00
-3,341.60
-87.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.25
52.00
-45.75
-87.98%
Selling and Distribution Expenses
888.61
2,904.00
-2,015.39
-69.40%
Other Expenses
-0.62
-5.20
4.58
88.08%
Total Expenditure (Excl Depreciation)
1,386.01
6,743.00
-5,356.99
-79.45%
Operating Profit (PBDIT) excl Other Income
355.57
107.00
248.57
232.31%
Other Income
317.95
-28.00
345.95
1,235.54%
Operating Profit (PBDIT)
779.76
450.00
329.76
73.28%
Interest
6.25
52.00
-45.75
-87.98%
Exceptional Items
-1.28
0.00
-1.28
Gross Profit (PBDT)
1,244.18
3,011.00
-1,766.82
-58.68%
Depreciation
106.24
371.00
-264.76
-71.36%
Profit Before Tax
665.99
26.00
639.99
2,461.50%
Tax
215.17
2.00
213.17
10,658.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
450.83
19.00
431.83
2,272.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
450.83
19.00
431.83
2,272.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.01
5.00
-5.01
-100.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
450.83
24.00
426.83
1,778.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,972.63
21,734.00
-16,761.37
-77.12%
Earnings per share (EPS)
39.40
0.47
38.93
8,282.98%
Diluted Earnings per share
39.40
0.47
38.93
8,282.98%
Operating Profit Margin (Excl OI)
20.42%
1.56%
0.00
18.86%
Gross Profit Margin
44.34%
5.80%
0.00
38.54%
PAT Margin
25.89%
0.28%
0.00
25.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 174.16 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 13.50% vs -25.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 15.54% vs 27.02% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 45.08 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 81.99% vs 115.89% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 82.58% vs 9.68% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.18 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 73.94% vs -58.13% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 39.69% vs 2.70% in Dec 2024

Quarterly - Interest
Interest 0.62 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 0.00% vs 3.33% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 8.77% vs 26.67% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.42%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024