JBM Auto

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE927D01051
  • NSEID: JBMA
  • BSEID: 532605
INR
591.95
-9.25 (-1.54%)
BSENSE

Dec 05

BSE+NSE Vol: 1.41 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
5,472.00
5,009.00
3,857.00
3,193.00
1,982.00
1,946.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,472.00
5,009.00
3,857.00
3,193.00
1,982.00
1,946.00
Expenditure (Ex Depriciation)
Stock Adjustments
31.00
-216.00
-12.00
7.00
-26.00
-40.00
Raw Materials Consumed
3,675.00
3,768.00
2,727.00
2,277.00
1,408.00
1,396.00
Power & Fuel Cost
66.00
66.00
58.00
45.00
32.00
33.00
Employee Cost
552.00
463.00
384.00
302.00
204.00
203.00
Operating Expenses
180.00
188.00
178.00
134.00
104.00
84.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
56.00
46.00
46.00
37.00
22.00
18.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
0.00
1.00
4.00
3.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,795.00
4,425.00
3,459.00
2,849.00
1,777.00
1,716.00
Operating Profit (PBDIT) excl Other Income
676.00
583.00
398.00
343.00
204.00
230.00
Other Income
53.00
20.00
27.00
20.00
11.00
15.00
Operating Profit (PBDIT)
730.00
604.00
425.00
364.00
216.00
245.00
Interest
246.00
196.00
125.00
75.00
55.00
64.00
Profit before Depriciation and Tax
483.00
407.00
299.00
288.00
160.00
181.00
Depreciation
174.00
171.00
130.00
91.00
75.00
73.00
Profit Before Taxation & Exceptional Items
308.00
236.00
169.00
197.00
84.00
107.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
273.00
246.00
169.00
187.00
78.00
107.00
Provision for Tax
58.00
52.00
44.00
30.00
28.00
38.00
Profit After Tax
250.00
183.00
124.00
166.00
56.00
69.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,049.00
909.00
782.00
639.00
598.00
545.00
Profit Available for appropriations
1,251.00
1,087.00
906.00
795.00
648.00
614.00
Appropriations
1,251.00
1,087.00
906.00
795.00
648.00
614.00
Equity Dividend (%)
85.00%
75.00%
65.00%
50.00%
30.00%
35.00%
Earnings Per Share
8.54
7.56
10.52
13.23
4.17
14.63
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.24% vs 29.86% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 15.91% vs 46.62% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.51% vs 56.51% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 36.22% vs 47.11% in Mar 2024

Compare Profit and Loss Results of JBM Auto
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,472.00
4,063.00
1,409.00
34.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,472.00
4,063.00
1,409.00
34.68%
Expenditure (Ex Depriciation)
Stock Adjustments
31.00
-21.00
52.00
247.62%
Raw Materials Consumed
3,675.00
3,032.00
643.00
21.21%
Power & Fuel Cost
66.00
46.00
20.00
43.48%
Employee Cost
552.00
252.00
300.00
119.05%
Operating Expenses
180.00
133.00
47.00
35.34%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
56.00
67.00
-11.00
-16.42%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
30.00
-28.00
-93.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,795.00
3,673.00
1,122.00
30.55%
Operating Profit (PBDIT) excl Other Income
676.00
389.00
287.00
73.78%
Other Income
53.00
25.00
28.00
112.00%
Operating Profit (PBDIT)
730.00
415.00
315.00
75.90%
Interest
246.00
10.00
236.00
2,360.00%
Profit before Depriciation and Tax
483.00
405.00
78.00
19.26%
Depreciation
174.00
81.00
93.00
114.81%
Profit Before Taxation & Exceptional Items
308.00
324.00
-16.00
-4.94%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
273.00
324.00
-51.00
-15.74%
Provision for Tax
58.00
79.00
-21.00
-26.58%
Profit After Tax
250.00
244.00
6.00
2.46%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,049.00
921.00
128.00
13.90%
Profit Available for appropriations
1,251.00
1,166.00
85.00
7.29%
Appropriations
1,251.00
1,166.00
85.00
7.29%
Equity Dividend (%)
85%
470%
-385.00
Earnings Per Share
8.54
17.05
-8.51
-49.91%
Profit And Loss - Net Sales
Net Sales 5,472.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.24% vs 29.86% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 676.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.91% vs 46.62% in Mar 2024

Profit And Loss - Interest
Interest 246.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.51% vs 56.51% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 250.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.22% vs 47.11% in Mar 2024