Just Dial

34
Sell
  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: INE599M01018
  • NSEID: JUSTDIAL
  • BSEID: 535648
INR
729.90
-2 (-0.27%)
BSENSE

Dec 05

BSE+NSE Vol: 40.17 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
996.00
763.00
796.00
953.00
891.00
781.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
152.00
116.00
121.00
0.00
0.00
0.00
Net Sales
844.00
646.00
675.00
953.00
891.00
781.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.00
8.00
7.00
10.00
10.00
10.00
Employee Cost
651.00
504.00
443.00
532.00
497.00
441.00
Operating Expenses
13.00
17.00
10.00
11.00
13.00
15.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
23.00
64.00
6.00
66.00
58.00
66.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
13.00
12.00
10.00
12.00
5.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
759.00
649.00
520.00
680.00
662.00
617.00
Operating Profit (PBDIT) excl Other Income
85.00
-2.00
154.00
272.00
228.00
164.00
Other Income
141.00
122.00
149.00
139.00
92.00
65.00
Operating Profit (PBDIT)
227.00
120.00
304.00
412.00
321.00
230.00
Interest
7.00
6.00
7.00
8.00
0.00
0.00
Profit before Depriciation and Tax
219.00
113.00
296.00
403.00
321.00
230.00
Depreciation
32.00
29.00
42.00
52.00
33.00
36.00
Profit Before Taxation & Exceptional Items
187.00
83.00
254.00
351.00
288.00
193.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
187.00
83.00
254.00
351.00
288.00
193.00
Provision for Tax
25.00
12.00
40.00
79.00
81.00
50.00
Profit After Tax
162.00
70.00
214.00
272.00
206.00
143.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,169.00
1,097.00
1,093.00
822.00
783.00
641.00
Profit Available for appropriations
1,332.00
1,168.00
1,307.00
1,095.00
990.00
784.00
Appropriations
1,332.00
1,168.00
1,307.00
1,095.00
990.00
784.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
19.32
9.49
33.92
42.00
30.96
20.97
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.49% vs 23.46% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 54.92% vs 151.87% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.25% vs 20.99% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 61.00% vs 122.72% in Mar 2024

Compare Profit and Loss Results of Just Dial
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
996.00
1,196.00
-200.00
-16.72%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
152.00
0.00
152.00
0%
Net Sales
844.00
1,196.00
-352.00
-29.43%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
10.00
1.00
9.00
900.00%
Employee Cost
651.00
544.00
107.00
19.67%
Operating Expenses
13.00
222.00
-209.00
-94.14%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
23.00
4.00
19.00
475.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
13.00
14.00
-1.00
-7.14%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
759.00
865.00
-106.00
-12.25%
Operating Profit (PBDIT) excl Other Income
85.00
331.00
-246.00
-74.32%
Other Income
141.00
210.00
-69.00
-32.86%
Operating Profit (PBDIT)
227.00
541.00
-314.00
-58.04%
Interest
7.00
8.00
-1.00
-12.50%
Profit before Depriciation and Tax
219.00
533.00
-314.00
-58.91%
Depreciation
32.00
36.00
-4.00
-11.11%
Profit Before Taxation & Exceptional Items
187.00
496.00
-309.00
-62.30%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
187.00
454.00
-267.00
-58.81%
Provision for Tax
25.00
120.00
-95.00
-79.17%
Profit After Tax
162.00
374.00
-212.00
-56.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,169.00
449.00
720.00
160.36%
Profit Available for appropriations
1,332.00
782.00
550.00
70.33%
Appropriations
1,332.00
782.00
550.00
70.33%
Equity Dividend (%)
0%
200%
-200.00
Earnings Per Share
19.32
55.18
-35.86
-64.99%
Profit And Loss - Net Sales
Net Sales 1,141.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.49% vs 23.46% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 335.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 54.92% vs 151.87% in Mar 2024

Profit And Loss - Interest
Interest 10.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.25% vs 20.99% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 584.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 61.00% vs 122.72% in Mar 2024