Kalyani Steels

41
Sell
  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE907A01026
  • NSEID: KSL
  • BSEID: 500235
INR
763.05
-4.3 (-0.56%)
BSENSE

Dec 05

BSE+NSE Vol: 13.05 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,981.00
1,959.00
1,706.00
1,188.00
1,198.00
1,406.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,981.00
1,959.00
1,706.00
1,188.00
1,198.00
1,406.00
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
2.00
-29.00
24.00
-12.00
-20.00
Raw Materials Consumed
1,137.00
1,119.00
996.00
587.00
636.00
809.00
Power & Fuel Cost
39.00
63.00
88.00
67.00
75.00
79.00
Employee Cost
83.00
78.00
59.00
57.00
57.00
56.00
Operating Expenses
238.00
239.00
178.00
135.00
156.00
205.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
47.00
49.00
45.00
34.00
33.00
38.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
30.00
13.00
11.00
10.00
48.00
17.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,608.00
1,588.00
1,367.00
924.00
1,005.00
1,194.00
Operating Profit (PBDIT) excl Other Income
372.00
371.00
338.00
263.00
193.00
212.00
Other Income
55.00
46.00
51.00
42.00
23.00
13.00
Operating Profit (PBDIT)
428.00
417.00
390.00
305.00
217.00
225.00
Interest
18.00
25.00
13.00
7.00
9.00
7.00
Profit before Depriciation and Tax
409.00
392.00
376.00
298.00
207.00
218.00
Depreciation
63.00
60.00
45.00
44.00
42.00
38.00
Profit Before Taxation & Exceptional Items
346.00
331.00
330.00
254.00
164.00
179.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
346.00
333.00
330.00
254.00
164.00
191.00
Provision for Tax
90.00
84.00
82.00
64.00
30.00
60.00
Profit After Tax
256.00
248.00
247.00
189.00
134.00
131.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,620.00
1,415.00
1,083.00
892.00
808.00
703.00
Profit Available for appropriations
1,876.00
1,664.00
1,327.00
1,082.00
945.00
835.00
Appropriations
1,876.00
1,664.00
1,327.00
1,082.00
945.00
835.00
Equity Dividend (%)
200.00%
200.00%
200.00%
150.00%
100.00%
100.00%
Earnings Per Share
58.70
56.99
55.93
43.59
31.29
30.17
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.14% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 0.53% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -28.08% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 3.00% vs NA in Mar 2024

Compare Profit and Loss Results of Kalyani Steels
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,981.00
3,505.00
-1,524.00
-43.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,981.00
3,505.00
-1,524.00
-43.48%
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
-162.00
170.00
104.94%
Raw Materials Consumed
1,137.00
2,593.00
-1,456.00
-56.15%
Power & Fuel Cost
39.00
40.00
-1.00
-2.50%
Employee Cost
83.00
77.00
6.00
7.79%
Operating Expenses
238.00
404.00
-166.00
-41.09%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
47.00
211.00
-164.00
-77.73%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
30.00
14.00
16.00
114.29%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,608.00
3,203.00
-1,595.00
-49.80%
Operating Profit (PBDIT) excl Other Income
372.00
301.00
71.00
23.59%
Other Income
55.00
51.00
4.00
7.84%
Operating Profit (PBDIT)
428.00
353.00
75.00
21.25%
Interest
18.00
99.00
-81.00
-81.82%
Profit before Depriciation and Tax
409.00
253.00
156.00
61.66%
Depreciation
63.00
45.00
18.00
40.00%
Profit Before Taxation & Exceptional Items
346.00
208.00
138.00
66.35%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
346.00
208.00
138.00
66.35%
Provision for Tax
90.00
55.00
35.00
63.64%
Profit After Tax
256.00
153.00
103.00
67.32%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,620.00
788.00
832.00
105.58%
Profit Available for appropriations
1,876.00
942.00
934.00
99.15%
Appropriations
1,876.00
942.00
934.00
99.15%
Equity Dividend (%)
200%
0%
200.00
Earnings Per Share
58.7
23.66
35.04
148.10%
Profit And Loss - Net Sales
Net Sales 1,981.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.14% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 372.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.53% vs NA in Mar 2024

Profit And Loss - Interest
Interest 18.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -28.08% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 256.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.00% vs NA in Mar 2024