Kaynes Tech

32
Sell
  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE918Z01012
  • NSEID: KAYNES
  • BSEID: 543664
INR
3,936.00
95.8 (2.49%)
BSENSE

Aug 25, 03:30 PM

BSE+NSE Vol: 19.88 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,721.00
1,804.00
1,126.00
706.00
420.00
368.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,721.00
1,804.00
1,126.00
706.00
420.00
368.00
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-41.00
-67.00
-3.00
3.00
-18.00
Raw Materials Consumed
1,911.00
1,371.00
847.00
493.00
282.00
260.00
Power & Fuel Cost
15.00
8.00
5.00
3.00
3.00
2.00
Employee Cost
178.00
102.00
77.00
60.00
45.00
42.00
Operating Expenses
100.00
46.00
58.00
33.00
22.00
19.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
13.00
15.00
10.00
8.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
35.00
16.00
3.00
1.00
4.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,306.00
1,547.00
956.00
611.00
378.00
325.00
Operating Profit (PBDIT) excl Other Income
415.00
256.00
169.00
95.00
42.00
42.00
Other Income
106.00
55.00
11.00
4.00
4.00
1.00
Operating Profit (PBDIT)
522.00
312.00
181.00
99.00
46.00
44.00
Interest
105.00
55.00
36.00
27.00
25.00
24.00
Profit before Depriciation and Tax
416.00
256.00
144.00
72.00
20.00
19.00
Depreciation
44.00
25.00
18.00
13.00
10.00
8.00
Profit Before Taxation & Exceptional Items
371.00
231.00
126.00
59.00
10.00
11.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
371.00
231.00
126.00
59.00
10.00
11.00
Provision for Tax
78.00
48.00
30.00
17.00
1.00
1.00
Profit After Tax
293.00
183.00
95.00
41.00
9.00
9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
409.00
226.00
131.00
89.00
80.00
70.00
Profit Available for appropriations
702.00
409.00
226.00
131.00
89.00
80.00
Appropriations
702.00
409.00
226.00
131.00
89.00
80.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
45.82
30.63
19.84
9.96
2.28
2.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 11.09% vs 50.36% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 13.27% vs 47.99% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -16.25% vs 63.82% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 21.06% vs 66.46% in Mar 2025

Compare Profit and Loss Results of Kaynes Tech
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,721.00
4,819.00
-2,098.00
-43.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,721.00
4,819.00
-2,098.00
-43.54%
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-31.00
20.00
64.52%
Raw Materials Consumed
1,911.00
3,618.00
-1,707.00
-47.18%
Power & Fuel Cost
15.00
28.00
-13.00
-46.43%
Employee Cost
178.00
218.00
-40.00
-18.35%
Operating Expenses
100.00
257.00
-157.00
-61.09%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
44.00
-22.00
-50.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
35.00
56.00
-21.00
-37.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,306.00
4,274.00
-1,968.00
-46.05%
Operating Profit (PBDIT) excl Other Income
415.00
544.00
-129.00
-23.71%
Other Income
106.00
37.00
69.00
186.49%
Operating Profit (PBDIT)
522.00
582.00
-60.00
-10.31%
Interest
105.00
48.00
57.00
118.75%
Profit before Depriciation and Tax
416.00
534.00
-118.00
-22.10%
Depreciation
44.00
84.00
-40.00
-47.62%
Profit Before Taxation & Exceptional Items
371.00
449.00
-78.00
-17.37%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
371.00
445.00
-74.00
-16.63%
Provision for Tax
78.00
99.00
-21.00
-21.21%
Profit After Tax
293.00
345.00
-52.00
-15.07%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
409.00
502.00
-93.00
-18.53%
Profit Available for appropriations
702.00
820.00
-118.00
-14.39%
Appropriations
702.00
820.00
-118.00
-14.39%
Equity Dividend (%)
0%
15%
-15.00
Earnings Per Share
45.82
16.94
28.88
170.48%
Profit And Loss - Net Sales
Net Sales 2,127.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 11.09% vs 50.36% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 290.66 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.27% vs 47.99% in Mar 2025

Profit And Loss - Interest
Interest 76.22 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -16.25% vs 63.82% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 254.11 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 21.06% vs 66.46% in Mar 2025