Kaynes Tech

47
Sell
  • Market Cap: Mid Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE918Z01012
  • NSEID: KAYNES
  • BSEID: 543664
INR
4,617.70
-360.9 (-7.25%)
BSENSE

Dec 05

BSE+NSE Vol: 52.39 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,721.00
1,804.00
1,126.00
706.00
420.00
368.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,721.00
1,804.00
1,126.00
706.00
420.00
368.00
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-41.00
-67.00
-3.00
3.00
-18.00
Raw Materials Consumed
1,911.00
1,371.00
847.00
493.00
282.00
260.00
Power & Fuel Cost
15.00
8.00
5.00
3.00
3.00
2.00
Employee Cost
178.00
102.00
77.00
60.00
45.00
42.00
Operating Expenses
100.00
46.00
58.00
33.00
22.00
19.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
13.00
15.00
10.00
8.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
35.00
16.00
3.00
1.00
4.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,306.00
1,547.00
956.00
611.00
378.00
325.00
Operating Profit (PBDIT) excl Other Income
415.00
256.00
169.00
95.00
42.00
42.00
Other Income
106.00
55.00
11.00
4.00
4.00
1.00
Operating Profit (PBDIT)
522.00
312.00
181.00
99.00
46.00
44.00
Interest
105.00
55.00
36.00
27.00
25.00
24.00
Profit before Depriciation and Tax
416.00
256.00
144.00
72.00
20.00
19.00
Depreciation
44.00
25.00
18.00
13.00
10.00
8.00
Profit Before Taxation & Exceptional Items
371.00
231.00
126.00
59.00
10.00
11.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
371.00
231.00
126.00
59.00
10.00
11.00
Provision for Tax
78.00
48.00
30.00
17.00
1.00
1.00
Profit After Tax
293.00
183.00
95.00
41.00
9.00
9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
409.00
226.00
131.00
89.00
80.00
70.00
Profit Available for appropriations
702.00
409.00
226.00
131.00
89.00
80.00
Appropriations
702.00
409.00
226.00
131.00
89.00
80.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
45.82
30.63
19.84
9.96
2.28
2.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 50.82% vs 60.25% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 61.76% vs 51.10% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 89.33% vs 53.15% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 60.09% vs 92.54% in Mar 2024

Compare Profit and Loss Results of Kaynes Tech
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,721.00
0
2,721.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,721.00
0
2,721.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
0
-11.00
0%
Raw Materials Consumed
1,911.00
0
1,911.00
0%
Power & Fuel Cost
15.00
0
15.00
0%
Employee Cost
178.00
0
178.00
0%
Operating Expenses
100.00
0
100.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
22.00
0
22.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
35.00
0
35.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,306.00
0
2,306.00
0%
Operating Profit (PBDIT) excl Other Income
415.00
0.00
415.00
0%
Other Income
106.00
0
106.00
0%
Operating Profit (PBDIT)
522.00
0
522.00
0%
Interest
105.00
0
105.00
0%
Profit before Depriciation and Tax
416.00
0
416.00
0%
Depreciation
44.00
0
44.00
0%
Profit Before Taxation & Exceptional Items
371.00
0
371.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
371.00
0
371.00
0%
Provision for Tax
78.00
0
78.00
0%
Profit After Tax
293.00
0
293.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
409.00
0
409.00
0%
Profit Available for appropriations
702.00
0
702.00
0%
Appropriations
702.00
0
702.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
45.82
0
45.82
0%
Profit And Loss - Net Sales
Net Sales 2,721.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.82% vs 60.25% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 415.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 61.76% vs 51.10% in Mar 2024

Profit And Loss - Interest
Interest 105.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 89.33% vs 53.15% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 293.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 60.09% vs 92.54% in Mar 2024