Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,721.00
1,804.00
1,126.00
706.00
420.00
368.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,721.00
1,804.00
1,126.00
706.00
420.00
368.00
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-41.00
-67.00
-3.00
3.00
-18.00
Raw Materials Consumed
1,911.00
1,371.00
847.00
493.00
282.00
260.00
Power & Fuel Cost
15.00
8.00
5.00
3.00
3.00
2.00
Employee Cost
178.00
102.00
77.00
60.00
45.00
42.00
Operating Expenses
100.00
46.00
58.00
33.00
22.00
19.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
13.00
15.00
10.00
8.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
35.00
16.00
3.00
1.00
4.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,306.00
1,547.00
956.00
611.00
378.00
325.00
Operating Profit (PBDIT) excl Other Income
415.00
256.00
169.00
95.00
42.00
42.00
Other Income
106.00
55.00
11.00
4.00
4.00
1.00
Operating Profit (PBDIT)
522.00
312.00
181.00
99.00
46.00
44.00
Interest
105.00
55.00
36.00
27.00
25.00
24.00
Profit before Depriciation and Tax
416.00
256.00
144.00
72.00
20.00
19.00
Depreciation
44.00
25.00
18.00
13.00
10.00
8.00
Profit Before Taxation & Exceptional Items
371.00
231.00
126.00
59.00
10.00
11.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
371.00
231.00
126.00
59.00
10.00
11.00
Provision for Tax
78.00
48.00
30.00
17.00
1.00
1.00
Profit After Tax
293.00
183.00
95.00
41.00
9.00
9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
409.00
226.00
131.00
89.00
80.00
70.00
Profit Available for appropriations
702.00
409.00
226.00
131.00
89.00
80.00
Appropriations
702.00
409.00
226.00
131.00
89.00
80.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
45.82
30.63
19.84
9.96
2.28
2.32
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 50.82% vs 60.25% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 61.76% vs 51.10% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 89.33% vs 53.15% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 60.09% vs 92.54% in Mar 2024
Compare Profit and Loss Results of Kaynes Tech
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,721.00
0
2,721.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,721.00
0
2,721.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
0
-11.00
0%
Raw Materials Consumed
1,911.00
0
1,911.00
0%
Power & Fuel Cost
15.00
0
15.00
0%
Employee Cost
178.00
0
178.00
0%
Operating Expenses
100.00
0
100.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
22.00
0
22.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
35.00
0
35.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,306.00
0
2,306.00
0%
Operating Profit (PBDIT) excl Other Income
415.00
0.00
415.00
0%
Other Income
106.00
0
106.00
0%
Operating Profit (PBDIT)
522.00
0
522.00
0%
Interest
105.00
0
105.00
0%
Profit before Depriciation and Tax
416.00
0
416.00
0%
Depreciation
44.00
0
44.00
0%
Profit Before Taxation & Exceptional Items
371.00
0
371.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
371.00
0
371.00
0%
Provision for Tax
78.00
0
78.00
0%
Profit After Tax
293.00
0
293.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
409.00
0
409.00
0%
Profit Available for appropriations
702.00
0
702.00
0%
Appropriations
702.00
0
702.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
45.82
0
45.82
0%
Profit And Loss - Net Sales
Net Sales 2,721.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.82% vs 60.25% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 415.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 61.76% vs 51.10% in Mar 2024
Profit And Loss - Interest
Interest 105.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 89.33% vs 53.15% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 293.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 60.09% vs 92.54% in Mar 2024






