Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
189.00
19.00
4.00
6.00
18.00
14.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
189.00
19.00
4.00
6.00
18.00
14.00
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
-37.00
-1.00
0.00
-5.00
1.00
Raw Materials Consumed
94.00
50.00
4.00
2.00
9.00
9.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.00
12.00
7.00
6.00
5.00
4.00
Operating Expenses
20.00
7.00
5.00
3.00
3.00
3.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
8.00
1.00
0.00
0.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
148.00
42.00
20.00
16.00
14.00
22.00
Operating Profit (PBDIT) excl Other Income
40.00
-22.00
-16.00
-9.00
3.00
-7.00
Other Income
1.00
1.00
0.00
1.00
1.00
18.00
Operating Profit (PBDIT)
42.00
-21.00
-16.00
-7.00
5.00
10.00
Interest
6.00
2.00
1.00
3.00
1.00
5.00
Profit before Depriciation and Tax
35.00
-24.00
-17.00
-10.00
3.00
5.00
Depreciation
2.00
2.00
2.00
1.00
1.00
1.00
Profit Before Taxation & Exceptional Items
32.00
-26.00
-19.00
-12.00
2.00
3.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
32.00
-26.00
-19.00
-16.00
2.00
3.00
Provision for Tax
-17.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50.00
-26.00
-20.00
-17.00
2.00
3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-108.00
-82.00
-62.00
-45.00
-47.00
-50.00
Profit Available for appropriations
-58.00
-108.00
-82.00
-62.00
-45.00
-47.00
Appropriations
-58.00
-108.00
-82.00
-62.00
-45.00
-47.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
29.98
-16.61
-14.64
-13.76
1.61
2.74
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 868.33% vs 385.15% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 278.40% vs -36.01% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 139.45% vs 157.41% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 287.38% vs -33.41% in Mar 2024
Compare Profit and Loss Results of Kernex Microsys.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
189.00
0
189.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
189.00
0
189.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
0
4.00
0%
Raw Materials Consumed
94.00
0
94.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
19.00
0
19.00
0%
Operating Expenses
20.00
0
20.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
5.00
0
5.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
148.00
0
148.00
0%
Operating Profit (PBDIT) excl Other Income
40.00
0.00
40.00
0%
Other Income
1.00
0
1.00
0%
Operating Profit (PBDIT)
42.00
0
42.00
0%
Interest
6.00
0
6.00
0%
Profit before Depriciation and Tax
35.00
0
35.00
0%
Depreciation
2.00
0
2.00
0%
Profit Before Taxation & Exceptional Items
32.00
0
32.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
32.00
0
32.00
0%
Provision for Tax
-17.00
0
-17.00
0%
Profit After Tax
50.00
0
50.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
-108.00
0
-108.00
0%
Profit Available for appropriations
-58.00
0
-58.00
0%
Appropriations
-58.00
0
-58.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
29.9753
0
29.98
0%
Profit And Loss - Net Sales
Net Sales 189.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 868.33% vs 385.15% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 278.40% vs -36.01% in Mar 2024
Profit And Loss - Interest
Interest 6.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 139.45% vs 157.41% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 50.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 287.38% vs -33.41% in Mar 2024






