Profit and Loss Results Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
430.00
189.00
19.00
4.00
6.00
18.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
430.00
189.00
19.00
4.00
6.00
18.00
Expenditure (Ex Depriciation)
Stock Adjustments
-222.00
4.00
-37.00
-1.00
0.00
-5.00
Raw Materials Consumed
394.00
94.00
50.00
4.00
2.00
9.00
Power & Fuel Cost
1.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
32.00
19.00
12.00
7.00
6.00
5.00
Operating Expenses
55.00
20.00
7.00
5.00
3.00
3.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.00
5.00
8.00
1.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
281.00
148.00
42.00
20.00
16.00
14.00
Operating Profit (PBDIT) excl Other Income
148.00
40.00
-22.00
-16.00
-9.00
3.00
Other Income
2.00
1.00
1.00
0.00
1.00
1.00
Operating Profit (PBDIT)
151.00
42.00
-21.00
-16.00
-7.00
5.00
Interest
28.00
6.00
2.00
1.00
3.00
1.00
Profit before Depriciation and Tax
122.00
35.00
-24.00
-17.00
-10.00
3.00
Depreciation
5.00
2.00
2.00
2.00
1.00
1.00
Profit Before Taxation & Exceptional Items
117.00
32.00
-26.00
-19.00
-12.00
2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
117.00
32.00
-26.00
-19.00
-16.00
2.00
Provision for Tax
28.00
-17.00
0.00
0.00
0.00
0.00
Profit After Tax
88.00
50.00
-26.00
-20.00
-17.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-59.00
-109.00
-82.00
-62.00
-45.00
-47.00
Profit Available for appropriations
29.00
-58.00
-108.00
-82.00
-62.00
-45.00
Appropriations
29.00
-58.00
-108.00
-82.00
-62.00
-45.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
52.71
29.98
-16.61
-14.64
-13.76
1.61
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 126.70% vs 868.33% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 264.57% vs 278.40% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 306.84% vs 139.45% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 76.31% vs 287.38% in Mar 2025
Compare Profit and Loss Results of Kernex Microsys.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
430.00
952.00
-522.00
-54.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
430.00
952.00
-522.00
-54.83%
Expenditure (Ex Depriciation)
Stock Adjustments
-222.00
0.00
-222.00
0%
Raw Materials Consumed
394.00
0.00
394.00
0%
Power & Fuel Cost
1.00
54.00
-53.00
-98.15%
Employee Cost
32.00
127.00
-95.00
-74.80%
Operating Expenses
55.00
299.00
-244.00
-81.61%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
15.00
17.00
-2.00
-11.76%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
281.00
552.00
-271.00
-49.09%
Operating Profit (PBDIT) excl Other Income
148.00
400.00
-252.00
-63.00%
Other Income
2.00
47.00
-45.00
-95.74%
Operating Profit (PBDIT)
151.00
447.00
-296.00
-66.22%
Interest
28.00
21.00
7.00
33.33%
Profit before Depriciation and Tax
122.00
426.00
-304.00
-71.36%
Depreciation
5.00
157.00
-152.00
-96.82%
Profit Before Taxation & Exceptional Items
117.00
269.00
-152.00
-56.51%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
117.00
269.00
-152.00
-56.51%
Provision for Tax
28.00
15.00
13.00
86.67%
Profit After Tax
88.00
253.00
-165.00
-65.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-59.00
730.00
-789.00
-108.08%
Profit Available for appropriations
29.00
982.00
-953.00
-97.05%
Appropriations
29.00
982.00
-953.00
-97.05%
Equity Dividend (%)
0%
20%
-20.00
Earnings Per Share
52.71
98.87
-46.16
-46.69%
Profit And Loss - Net Sales
Net Sales 430.22 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 126.70% vs 868.33% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.77 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 264.57% vs 278.40% in Mar 2025
Profit And Loss - Interest
Interest 28.15 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 306.84% vs 139.45% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 88.24 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 76.31% vs 287.38% in Mar 2025
Footer loading
