Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
14,517.00
13,656.00
12,867.00
11,860.00
10,659.00
9,113.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,517.00
13,656.00
12,867.00
11,860.00
10,659.00
9,113.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
30.00
21.00
17.00
23.00
46.00
26.00
General and Administration Expenses
1,825.00
1,506.00
1,354.00
1,286.00
1,231.00
1,226.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,147.00
13,245.00
12,634.00
11,892.00
10,873.00
9,495.00
Operating Profit (PBDIT) excl Other Income
370.00
410.00
232.00
-31.00
-214.00
-382.00
Other Income
10.00
5.00
100.00
433.00
1,409.00
1,392.00
Operating Profit (PBDIT)
1,121.00
1,179.00
1,158.00
1,263.00
2,036.00
1,717.00
Interest
30.00
21.00
17.00
23.00
46.00
26.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
740.00
763.00
825.00
861.00
841.00
707.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
350.00
426.00
264.00
330.00
1,065.00
847.00
Provision for Tax
129.00
275.00
132.00
141.00
379.00
299.00
Profit After Tax
220.00
151.00
132.00
188.00
686.00
547.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
68.11
46.88
40.63
57.74
212.39
168.76
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 6.30% vs 6.13% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -9.85% vs 76.37% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 43.40% vs 18.44% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 45.60% vs 14.55% in Mar 2025
Compare Profit and Loss Results of Kids Smile Holdings, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
14,517.00
18,388.00
-3,871.00
-21.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,517.00
18,388.00
-3,871.00
-21.05%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
30.00
61.00
-31.00
-50.82%
General and Administration Expenses
1,825.00
1,739.00
86.00
4.95%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,147.00
17,249.00
-3,102.00
-17.98%
Operating Profit (PBDIT) excl Other Income
370.00
1,139.00
-769.00
-67.52%
Other Income
10.00
-67.00
77.00
114.93%
Operating Profit (PBDIT)
1,121.00
1,688.00
-567.00
-33.59%
Interest
30.00
61.00
-31.00
-50.82%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
740.00
616.00
124.00
20.13%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
350.00
689.00
-339.00
-49.20%
Provision for Tax
129.00
79.00
50.00
63.29%
Profit After Tax
220.00
611.00
-391.00
-63.99%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
68.1073
135.0598
-66.95
-49.57%
Profit And Loss - Net Sales
Net Sales 14,517.19 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 6.30% vs 6.13% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 370.12 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -9.85% vs 76.37% in Mar 2025
Profit And Loss - Interest
Interest 30.21 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 43.40% vs 18.44% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 220.66 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 45.60% vs 14.55% in Mar 2025






