Kids Smile Holdings, Inc.

  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3240500003
JPY
3,195.00
165 (5.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
3,519.09
3,557.53
3,393.55
4,007.43
3,265.07
3,232.94
3,151.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,519.09
3,557.53
3,393.55
4,007.43
3,265.07
3,232.94
3,151.06
Raw Material Cost
3,015.61
2,999.66
2,924.96
3,393.98
2,810.32
2,795.16
2,723.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.65
5.30
7.06
6.77
3.98
4.43
5.89
Selling and Distribution Expenses
359.44
316.42
386.68
485.64
314.50
336.82
384.23
Other Expenses
-0.57
-0.53
-0.71
-0.68
-0.40
-0.44
-0.59
Total Expenditure (Excl Depreciation)
3,375.04
3,316.08
3,311.65
3,879.62
3,124.82
3,131.98
3,107.72
Operating Profit (PBDIT) excl Other Income
144
241.4
81.89999999999999
127.8
140.29999999999998
101
43.3
Other Income
4.67
0.78
-1.10
10.74
-0.61
-7.95
0.35
Operating Profit (PBDIT)
329.61
426.10
262.98
330.55
327.80
286.13
233.88
Interest
5.65
5.30
7.06
6.77
3.98
4.43
5.89
Exceptional Items
0.00
0.00
0.00
-41.41
0.03
74.20
0.00
Gross Profit (PBDT)
503.48
557.86
468.59
613.45
454.76
437.78
427.57
Depreciation
180.90
183.87
182.17
192.00
188.16
193.12
190.20
Profit Before Tax
143.06
236.93
73.75
90.37
135.69
162.78
37.80
Tax
27.25
88.67
7.47
137.81
34.13
44.83
58.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
115.81
148.26
66.28
-47.45
101.56
117.95
-20.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
115.81
148.26
66.28
-47.45
101.56
117.95
-20.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
115.81
148.26
66.28
-47.45
101.56
117.95
-20.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,266.40
6,303.92
6,253.76
6,497.49
6,477.61
6,373.85
6,310.28
Earnings per share (EPS)
35.91
45.59
20.28
-14.7
31.66
36.25
-6.31
Diluted Earnings per share
35.91
45.59
20.28
-14.7
31.66
36.25
-6.31
Operating Profit Margin (Excl OI)
4.09%
6.79%
2.41%
3.19%
4.3%
3.12%
1.38%
Gross Profit Margin
9.21%
11.83%
7.54%
7.05%
9.92%
11.01%
7.24%
PAT Margin
3.29%
4.17%
1.95%
-1.18%
3.11%
3.65%
-0.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 7.78% vs 3.48% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 13.98% vs 65.74% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -1.07% vs 9.03% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 42.50% vs -4.76% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Kids Smile Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,519.09
4,023.00
-503.91
-12.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,519.09
4,023.00
-503.91
-12.53%
Raw Material Cost
3,015.61
3,351.00
-335.39
-10.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.65
16.00
-10.35
-64.69%
Selling and Distribution Expenses
359.44
452.00
-92.56
-20.48%
Other Expenses
-0.57
-1.60
1.03
64.38%
Total Expenditure (Excl Depreciation)
3,375.04
3,803.00
-427.96
-11.25%
Operating Profit (PBDIT) excl Other Income
144.05
220.00
-75.95
-34.52%
Other Income
4.67
-37.00
41.67
112.62%
Operating Profit (PBDIT)
329.61
333.00
-3.39
-1.02%
Interest
5.65
16.00
-10.35
-64.69%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
503.48
672.00
-168.52
-25.08%
Depreciation
180.90
150.00
30.90
20.60%
Profit Before Tax
143.06
166.00
-22.94
-13.82%
Tax
27.25
81.00
-53.75
-66.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
115.81
86.00
29.81
34.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
115.81
86.00
29.81
34.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
115.81
86.00
29.81
34.66%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,266.40
6,043.00
223.40
3.70%
Earnings per share (EPS)
35.91
18.77
17.14
91.32%
Diluted Earnings per share
35.91
18.77
17.14
91.32%
Operating Profit Margin (Excl OI)
4.09%
5.47%
0.00
-1.38%
Gross Profit Margin
9.21%
7.85%
0.00
1.36%
PAT Margin
3.29%
2.14%
0.00
1.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 351.91 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -1.08% vs 4.83% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 7.78% vs 3.48% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 11.58 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -21.92% vs 123.68% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 13.98% vs 65.74% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.49 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -23.61% vs 61.04% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -1.07% vs 9.03% in Dec 2024

Quarterly - Interest
Interest 0.57 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 7.55% vs -25.35% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 42.50% vs -4.76% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.09%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024