Kirl. Electric

23
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE134B01017
  • NSEID: KECL
  • BSEID: 533193
INR
100.73
-1.94 (-1.89%)
BSENSE

Dec 17

BSE+NSE Vol: 55.34 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
543.00
557.00
473.00
334.00
277.00
314.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
543.00
557.00
473.00
334.00
277.00
314.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
4.00
-2.00
-8.00
9.00
-2.00
Raw Materials Consumed
378.00
388.00
323.00
255.00
192.00
214.00
Power & Fuel Cost
7.00
8.00
7.00
5.00
4.00
5.00
Employee Cost
75.00
76.00
65.00
59.00
56.00
62.00
Operating Expenses
16.00
16.00
12.00
9.00
8.00
10.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
9.00
6.00
8.00
4.00
5.00
8.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.00
-1.00
4.00
3.00
2.00
-2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
528.00
520.00
437.00
350.00
294.00
314.00
Operating Profit (PBDIT) excl Other Income
15.00
36.00
36.00
-15.00
-17.00
0.00
Other Income
7.00
7.00
22.00
119.00
7.00
85.00
Operating Profit (PBDIT)
23.00
44.00
58.00
103.00
-9.00
84.00
Interest
24.00
25.00
22.00
30.00
30.00
42.00
Profit before Depriciation and Tax
-1.00
19.00
36.00
72.00
-39.00
42.00
Depreciation
4.00
5.00
5.00
5.00
8.00
6.00
Profit Before Taxation & Exceptional Items
-5.00
14.00
31.00
67.00
-48.00
35.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3.00
14.00
31.00
67.00
-48.00
45.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3.00
14.00
31.00
67.00
-48.00
45.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-382.00
-396.00
-427.00
-494.00
-446.00
-491.00
Profit Available for appropriations
-378.00
-382.00
-396.00
-427.00
-494.00
-446.00
Appropriations
-378.00
-382.00
-396.00
-427.00
-494.00
-446.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.56
2.12
4.68
10.15
-7.24
6.82
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -2.43% vs 17.70% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -57.82% vs 1.24% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -5.18% vs 14.10% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -73.50% vs -54.69% in Mar 2024

Compare Profit and Loss Results of Kirl. Electric
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
543.00
35.00
508.00
1,451.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
543.00
35.00
508.00
1,451.43%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
0.00
2.00
0%
Raw Materials Consumed
378.00
12.00
366.00
3,050.00%
Power & Fuel Cost
7.00
0.00
7.00
0%
Employee Cost
75.00
13.00
62.00
476.92%
Operating Expenses
16.00
0.00
16.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
9.00
0.00
9.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
15.00
10.00
5.00
50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
528.00
36.00
492.00
1,366.67%
Operating Profit (PBDIT) excl Other Income
15.00
-1.00
16.00
1,600.00%
Other Income
7.00
1.00
6.00
600.00%
Operating Profit (PBDIT)
23.00
0.00
23.00
0%
Interest
24.00
2.00
22.00
1,100.00%
Profit before Depriciation and Tax
-1.00
-2.00
1.00
50.00%
Depreciation
4.00
7.00
-3.00
-42.86%
Profit Before Taxation & Exceptional Items
-5.00
-9.00
4.00
44.44%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3.00
-8.00
11.00
137.50%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
3.00
-8.00
11.00
137.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-382.00
0.00
-382.00
0%
Profit Available for appropriations
-378.00
-8.00
-370.00
-4,625.00%
Appropriations
-378.00
-8.00
-370.00
-4,625.00%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.56
-1.91
2.47
129.32%
Profit And Loss - Net Sales
Net Sales 543.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.43% vs 17.70% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -57.82% vs 1.24% in Mar 2024

Profit And Loss - Interest
Interest 24.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.18% vs 14.10% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 3.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -73.50% vs -54.69% in Mar 2024