Kirl. Ferrous

40
Sell
  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: INE884B01025
  • NSEID: KIRLFER
  • BSEID: 500245
INR
476.90
13.85 (2.99%)
BSENSE

Dec 05

BSE+NSE Vol: 2.66 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
6,564.00
6,146.00
6,417.00
3,748.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
6,564.00
6,146.00
6,417.00
3,748.00
Expenditure (Ex Depriciation)
Stock Adjustments
-48.00
-17.00
-19.00
-29.00
Raw Materials Consumed
3,780.00
3,392.00
3,717.00
2,296.00
Power & Fuel Cost
526.00
538.00
545.00
123.00
Employee Cost
352.00
337.00
319.00
139.00
Operating Expenses
854.00
724.00
690.00
372.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
213.00
181.00
175.00
127.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
57.00
59.00
92.00
28.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
5,808.00
5,283.00
5,581.00
3,105.00
Operating Profit (PBDIT) excl Other Income
756.00
862.00
835.00
642.00
Other Income
52.00
13.00
49.00
11.00
Operating Profit (PBDIT)
808.00
875.00
885.00
654.00
Interest
144.00
120.00
95.00
29.00
Profit before Depriciation and Tax
664.00
755.00
789.00
625.00
Depreciation
255.00
239.00
172.00
92.00
Profit Before Taxation & Exceptional Items
408.00
516.00
616.00
533.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
408.00
452.00
616.00
533.00
Provision for Tax
114.00
155.00
179.00
233.00
Profit After Tax
294.00
297.00
437.00
299.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
1,480.00
1,284.00
926.00
659.00
Profit Available for appropriations
1,774.00
1,582.00
1,363.00
1,006.00
Appropriations
1,774.00
1,582.00
1,363.00
1,006.00
Equity Dividend (%)
110.00%
110.00%
110.00%
110.00%
Earnings Per Share
17.87
18.15
26.71
25.06
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.80% vs -4.23% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -12.34% vs 3.22% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 20.03% vs 26.05% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -1.22% vs -31.94% in Mar 2024

Compare Profit and Loss Results of Kirl. Ferrous
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,564.00
0
6,564.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
6,564.00
0
6,564.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-48.00
0
-48.00
0%
Raw Materials Consumed
3,780.00
0
3,780.00
0%
Power & Fuel Cost
526.00
0
526.00
0%
Employee Cost
352.00
0
352.00
0%
Operating Expenses
854.00
0
854.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
213.00
0
213.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
57.00
0
57.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
5,808.00
0
5,808.00
0%
Operating Profit (PBDIT) excl Other Income
756.00
0.00
756.00
0%
Other Income
52.00
0
52.00
0%
Operating Profit (PBDIT)
808.00
0
808.00
0%
Interest
144.00
0
144.00
0%
Profit before Depriciation and Tax
664.00
0
664.00
0%
Depreciation
255.00
0
255.00
0%
Profit Before Taxation & Exceptional Items
408.00
0
408.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
408.00
0
408.00
0%
Provision for Tax
114.00
0
114.00
0%
Profit After Tax
294.00
0
294.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
1,480.00
0
1,480.00
0%
Profit Available for appropriations
1,774.00
0
1,774.00
0%
Appropriations
1,774.00
0
1,774.00
0%
Equity Dividend (%)
110%
0%
110.00
Earnings Per Share
17.87
0
17.87
0%
Profit And Loss - Net Sales
Net Sales 6,564.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.80% vs -4.23% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 756.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.34% vs 3.22% in Mar 2024

Profit And Loss - Interest
Interest 144.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.03% vs 26.05% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 294.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.22% vs -31.94% in Mar 2024