Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
6,564.00
6,146.00
6,417.00
3,748.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
6,564.00
6,146.00
6,417.00
3,748.00
Expenditure (Ex Depriciation)
Stock Adjustments
-48.00
-17.00
-19.00
-29.00
Raw Materials Consumed
3,780.00
3,392.00
3,717.00
2,296.00
Power & Fuel Cost
526.00
538.00
545.00
123.00
Employee Cost
352.00
337.00
319.00
139.00
Operating Expenses
854.00
724.00
690.00
372.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
213.00
181.00
175.00
127.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
57.00
59.00
92.00
28.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
5,808.00
5,283.00
5,581.00
3,105.00
Operating Profit (PBDIT) excl Other Income
756.00
862.00
835.00
642.00
Other Income
52.00
13.00
49.00
11.00
Operating Profit (PBDIT)
808.00
875.00
885.00
654.00
Interest
144.00
120.00
95.00
29.00
Profit before Depriciation and Tax
664.00
755.00
789.00
625.00
Depreciation
255.00
239.00
172.00
92.00
Profit Before Taxation & Exceptional Items
408.00
516.00
616.00
533.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
408.00
452.00
616.00
533.00
Provision for Tax
114.00
155.00
179.00
233.00
Profit After Tax
294.00
297.00
437.00
299.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
1,480.00
1,284.00
926.00
659.00
Profit Available for appropriations
1,774.00
1,582.00
1,363.00
1,006.00
Appropriations
1,774.00
1,582.00
1,363.00
1,006.00
Equity Dividend (%)
110.00%
110.00%
110.00%
110.00%
Earnings Per Share
17.87
18.15
26.71
25.06
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.80% vs -4.23% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -12.34% vs 3.22% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 20.03% vs 26.05% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -1.22% vs -31.94% in Mar 2024
Compare Profit and Loss Results of Kirl. Ferrous
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,564.00
0
6,564.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
6,564.00
0
6,564.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-48.00
0
-48.00
0%
Raw Materials Consumed
3,780.00
0
3,780.00
0%
Power & Fuel Cost
526.00
0
526.00
0%
Employee Cost
352.00
0
352.00
0%
Operating Expenses
854.00
0
854.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
213.00
0
213.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
57.00
0
57.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
5,808.00
0
5,808.00
0%
Operating Profit (PBDIT) excl Other Income
756.00
0.00
756.00
0%
Other Income
52.00
0
52.00
0%
Operating Profit (PBDIT)
808.00
0
808.00
0%
Interest
144.00
0
144.00
0%
Profit before Depriciation and Tax
664.00
0
664.00
0%
Depreciation
255.00
0
255.00
0%
Profit Before Taxation & Exceptional Items
408.00
0
408.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
408.00
0
408.00
0%
Provision for Tax
114.00
0
114.00
0%
Profit After Tax
294.00
0
294.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
1,480.00
0
1,480.00
0%
Profit Available for appropriations
1,774.00
0
1,774.00
0%
Appropriations
1,774.00
0
1,774.00
0%
Equity Dividend (%)
110%
0%
110.00
Earnings Per Share
17.87
0
17.87
0%
Profit And Loss - Net Sales
Net Sales 6,564.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.80% vs -4.23% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 756.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.34% vs 3.22% in Mar 2024
Profit And Loss - Interest
Interest 144.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.03% vs 26.05% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 294.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.22% vs -31.94% in Mar 2024






