Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
43,861.00
40,616.00
37,736.00
43,175.00
41,270.00
44,279.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
43,861.00
40,616.00
37,736.00
43,175.00
41,270.00
44,279.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
277.00
223.00
275.00
451.00
426.00
692.00
General and Administration Expenses
22,974.00
21,005.00
18,921.00
22,272.00
21,079.00
22,706.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
38,168.00
36,082.00
32,669.00
37,830.00
35,544.00
36,507.00
Operating Profit (PBDIT) excl Other Income
5,693.00
4,534.00
5,067.00
5,345.00
5,726.00
7,772.00
Other Income
483.00
-702.00
233.00
-6.00
-10.00
209.00
Operating Profit (PBDIT)
8,203.00
6,019.00
7,329.00
8,355.00
8,499.00
9,392.00
Interest
277.00
223.00
275.00
451.00
426.00
692.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,027.00
2,187.00
2,029.00
3,016.00
2,783.00
1,411.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
5,898.00
3,608.00
5,024.00
4,887.00
8.00
7,285.00
Provision for Tax
1,747.00
1,124.00
1,385.00
1,394.00
1,694.00
2,022.00
Profit After Tax
2,293.00
1,790.00
2,915.00
2,822.00
-2,130.00
4,703.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
59.86
190.31
79.04
69.61
-52.94
114.92
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 7.99% vs 7.63% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 25.56% vs -10.52% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 24.22% vs -18.91% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is 28.10% vs -38.59% in Jun 2023
Compare Profit and Loss Results of Macromill, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
43,861.00
22,594.00
21,267.00
94.13%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
43,861.00
22,594.00
21,267.00
94.13%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
277.00
0.00
277.00
0%
General and Administration Expenses
22,974.00
5,311.00
17,663.00
332.57%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
38,168.00
19,576.00
18,592.00
94.97%
Operating Profit (PBDIT) excl Other Income
5,693.00
3,018.00
2,675.00
88.63%
Other Income
483.00
147.00
336.00
228.57%
Operating Profit (PBDIT)
8,203.00
3,516.00
4,687.00
133.30%
Interest
277.00
0.00
277.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,027.00
378.00
1,649.00
436.24%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
5,898.00
3,147.00
2,751.00
87.42%
Provision for Tax
1,747.00
1,026.00
721.00
70.27%
Profit After Tax
2,293.00
2,115.00
178.00
8.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
59.8608
222.2328
-162.37
-73.06%
Profit And Loss - Net Sales
Net Sales 43,861.00 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 7.99% vs 7.63% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,693.00 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 25.56% vs -10.52% in Jun 2023
Profit And Loss - Interest
Interest 277.00 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 24.22% vs -18.91% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax 2,293.00 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 28.10% vs -38.59% in Jun 2023






