Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
12,086.00
12,645.00
9,993.00
9,599.00
12,166.00
12,487.00
9,607.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,086.00
12,645.00
9,993.00
9,599.00
12,166.00
12,487.00
9,607.00
Raw Material Cost
4,063.00
4,249.00
3,330.00
3,360.00
4,062.00
4,447.00
3,322.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
105.00
94.00
112.00
68.00
68.00
68.00
71.00
Selling and Distribution Expenses
5,721.00
6,440.00
5,628.00
6,121.00
5,515.00
5,806.00
5,530.00
Other Expenses
-10.50
-9.40
-11.20
-6.80
-6.80
-6.80
-7.10
Total Expenditure (Excl Depreciation)
9,784.00
10,689.00
8,958.00
9,481.00
9,577.00
10,253.00
8,852.00
Operating Profit (PBDIT) excl Other Income
2302
1956
1035
118
2589
2234
755
Other Income
357.00
220.00
212.00
210.00
142.00
143.00
-15.00
Operating Profit (PBDIT)
3,162.00
2,675.00
1,740.00
842.00
3,249.00
2,869.00
1,242.00
Interest
105.00
94.00
112.00
68.00
68.00
68.00
71.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
8,023.00
8,396.00
6,663.00
6,239.00
8,104.00
8,040.00
6,285.00
Depreciation
503.00
499.00
493.00
514.00
518.00
492.00
502.00
Profit Before Tax
2,550.00
2,085.00
1,132.00
261.00
2,662.00
2,306.00
666.00
Tax
625.00
494.00
614.00
80.00
701.00
699.00
265.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,686.00
1,286.00
152.00
-156.00
1,560.00
1,003.00
-114.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,686.00
1,286.00
152.00
-156.00
1,560.00
1,003.00
-114.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
99.00
310.00
87.00
25.00
147.00
400.00
132.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,785.00
1,596.00
239.00
-131.00
1,707.00
1,403.00
18.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
42,213.00
41,281.00
39,155.00
40,741.00
39,265.00
37,806.00
37,121.00
Earnings per share (EPS)
44.14
33.7
3.99
-4.13
40.63
26.13
-2.98
Diluted Earnings per share
44.14
33.7
3.99
-4.13
40.63
26.13
-2.98
Operating Profit Margin (Excl OI)
19.05%
15.47%
10.36%
1.23%
21.28%
17.89%
7.86%
Gross Profit Margin
25.26%
20.43%
16.26%
8.07%
26.14%
22.41%
12.16%
PAT Margin
13.95%
10.17%
1.52%
-1.63%
12.82%
8.03%
-1.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Mar 2025 is -4.42% vs 26.54% in Dec 2024
Consolidate Net Profit
QoQ Growth in quarter ended Mar 2025 is 11.84% vs 567.78% in Dec 2024
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Mar 2025 is 14.26% vs 60.67% in Dec 2024
Interest
QoQ Growth in quarter ended Mar 2025 is 11.70% vs -16.07% in Dec 2024
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024
Compare Quarterly Results Of Macromill, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
12,086.00
5,444.70
6,641.30
121.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,086.00
5,444.70
6,641.30
121.98%
Raw Material Cost
4,063.00
2,842.37
1,220.63
42.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
105.00
0.01
104.99
1,049,900.00%
Selling and Distribution Expenses
5,721.00
1,956.51
3,764.49
192.41%
Other Expenses
-10.50
-0.00
-10.50
Total Expenditure (Excl Depreciation)
9,784.00
4,798.88
4,985.12
103.88%
Operating Profit (PBDIT) excl Other Income
2,302.00
645.82
1,656.18
256.45%
Other Income
357.00
34.80
322.20
925.86%
Operating Profit (PBDIT)
3,162.00
801.71
2,360.29
294.41%
Interest
105.00
0.01
104.99
1,049,900.00%
Exceptional Items
0.00
0.83
-0.83
-100.00%
Gross Profit (PBDT)
8,023.00
2,602.33
5,420.67
208.30%
Depreciation
503.00
121.09
381.91
315.39%
Profit Before Tax
2,550.00
681.45
1,868.55
274.20%
Tax
625.00
260.34
364.66
140.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,686.00
422.99
1,263.01
298.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,686.00
422.99
1,263.01
298.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
99.00
-1.89
100.89
5,338.10%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,785.00
421.10
1,363.90
323.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
42,213.00
28,773.38
13,439.62
46.71%
Earnings per share (EPS)
44.14
44.42
-0.28
-0.63%
Diluted Earnings per share
44.14
44.42
-0.28
-0.63%
Operating Profit Margin (Excl OI)
19.05%
11.86%
0.00
7.19%
Gross Profit Margin
25.26%
14.74%
0.00
10.52%
PAT Margin
13.95%
7.77%
0.00
6.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,208.60 Million
in Mar 2025Figures in Million
QoQ Growth in quarter ended Mar 2025 is -4.42% vs 26.54% in Dec 2024
YoY Growth in quarter ended Mar 2025 is -0.66% vs -20.40% in Mar 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 178.50 Million
in Mar 2025Figures in Million
QoQ Growth in quarter ended Mar 2025 is 11.84% vs 567.78% in Dec 2024
YoY Growth in quarter ended Mar 2025 is 4.57% vs 7.43% in Mar 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 280.50 Million
in Mar 2025Figures in Million
QoQ Growth in quarter ended Mar 2025 is 14.26% vs 60.67% in Dec 2024
YoY Growth in quarter ended Mar 2025 is -9.72% vs 0.16% in Mar 2024
Quarterly - Interest
Interest 10.50 Million
in Mar 2025Figures in Million
QoQ Growth in quarter ended Mar 2025 is 11.70% vs -16.07% in Dec 2024
YoY Growth in quarter ended Mar 2025 is 54.41% vs 17.24% in Mar 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.05%
in Mar 2025Figures in %
QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024
YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
