Madhusudan Masa

45
Sell
  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE0P6701019
  • NSEID: MADHUSUDAN
  • BSEID:
INR
134.00
0.8 (0.6%)
BSENSE

Dec 24

BSE+NSE Vol: 6000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 33.46% vs 27.52% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 28.31% vs 52.07% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 38.85% vs 36.45% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 26.84% vs 59.83% in Mar 2024

Compare Profit and Loss Results of Madhusudan Masa
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
216.00
181.00
35.00
19.34%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
216.00
181.00
35.00
19.34%
Expenditure (Ex Depriciation)
Stock Adjustments
-14.00
-2.00
-12.00
-600.00%
Raw Materials Consumed
200.00
7.00
193.00
2,757.14%
Power & Fuel Cost
0.00
12.00
-12.00
-100.00%
Employee Cost
2.00
108.00
-106.00
-98.15%
Operating Expenses
2.00
11.00
-9.00
-81.82%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
6.00
-5.00
-83.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
3.00
-3.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
194.00
155.00
39.00
25.16%
Operating Profit (PBDIT) excl Other Income
22.00
26.00
-4.00
-15.38%
Other Income
1.00
3.00
-2.00
-66.67%
Operating Profit (PBDIT)
23.00
29.00
-6.00
-20.69%
Interest
6.00
3.00
3.00
100.00%
Profit before Depriciation and Tax
17.00
25.00
-8.00
-32.00%
Depreciation
1.00
4.00
-3.00
-75.00%
Profit Before Taxation & Exceptional Items
15.00
21.00
-6.00
-28.57%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
15.00
21.00
-6.00
-28.57%
Provision for Tax
3.00
1.00
2.00
200.00%
Profit After Tax
11.00
19.00
-8.00
-42.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
10.00
10.00
0.00
0.00%
Profit Available for appropriations
22.00
30.00
-8.00
-26.67%
Appropriations
22.00
30.00
-8.00
-26.67%
Equity Dividend (%)
0%
20%
-20.00
Earnings Per Share
8.49
5.22
3.27
62.64%
Profit And Loss - Net Sales
Net Sales 216.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.46% vs 27.52% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.31% vs 52.07% in Mar 2024

Profit And Loss - Interest
Interest 6.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.85% vs 36.45% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 11.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.84% vs 59.83% in Mar 2024