Mahindra Holiday

26
Strong Sell
  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: INE998I01010
  • NSEID: MHRIL
  • BSEID: 533088
INR
312.80
-0.95 (-0.3%)
BSENSE

Dec 05

BSE+NSE Vol: 33.73 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,780.00
2,704.00
2,516.00
2,013.00
1,729.00
2,371.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,780.00
2,704.00
2,516.00
2,013.00
1,729.00
2,371.00
Expenditure (Ex Depriciation)
Stock Adjustments
179.00
204.00
201.00
166.00
206.00
373.00
Raw Materials Consumed
157.00
153.00
150.00
98.00
68.00
108.00
Power & Fuel Cost
137.00
136.00
122.00
77.00
58.00
77.00
Employee Cost
771.00
742.00
655.00
557.00
502.00
584.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
238.00
296.00
290.00
247.00
202.00
267.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,193.00
2,182.00
2,037.00
1,692.00
1,490.00
1,997.00
Operating Profit (PBDIT) excl Other Income
587.00
522.00
479.00
320.00
239.00
374.00
Other Income
128.00
114.00
106.00
165.00
117.00
59.00
Operating Profit (PBDIT)
716.00
637.00
586.00
485.00
357.00
433.00
Interest
156.00
140.00
126.00
104.00
90.00
85.00
Profit before Depriciation and Tax
559.00
496.00
459.00
381.00
266.00
348.00
Depreciation
366.00
336.00
289.00
270.00
263.00
247.00
Profit Before Taxation & Exceptional Items
193.00
160.00
169.00
110.00
2.00
101.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
192.00
159.00
170.00
110.00
2.00
101.00
Provision for Tax
66.00
43.00
56.00
42.00
16.00
235.00
Profit After Tax
127.00
116.00
113.00
67.00
-14.00
-134.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
687.00
571.00
456.00
389.00
402.00
349.00
Profit Available for appropriations
814.00
687.00
571.00
456.00
389.00
217.00
Appropriations
814.00
687.00
571.00
456.00
389.00
217.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
6.33
5.74
5.75
3.38
-0.66
-9.94
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.82% vs 7.45% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.53% vs 8.92% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 11.75% vs 11.09% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 8.92% vs 3.15% in Mar 2024

Compare Profit and Loss Results of Mahindra Holiday
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,780.00
1,286.00
1,494.00
116.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,780.00
1,286.00
1,494.00
116.17%
Expenditure (Ex Depriciation)
Stock Adjustments
179.00
0.00
179.00
0%
Raw Materials Consumed
157.00
76.00
81.00
106.58%
Power & Fuel Cost
137.00
87.00
50.00
57.47%
Employee Cost
771.00
218.00
553.00
253.67%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
238.00
55.00
183.00
332.73%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,193.00
651.00
1,542.00
236.87%
Operating Profit (PBDIT) excl Other Income
587.00
634.00
-47.00
-7.41%
Other Income
128.00
12.00
116.00
966.67%
Operating Profit (PBDIT)
716.00
647.00
69.00
10.66%
Interest
156.00
211.00
-55.00
-26.07%
Profit before Depriciation and Tax
559.00
435.00
124.00
28.51%
Depreciation
366.00
139.00
227.00
163.31%
Profit Before Taxation & Exceptional Items
193.00
296.00
-103.00
-34.80%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
192.00
296.00
-104.00
-35.14%
Provision for Tax
66.00
53.00
13.00
24.53%
Profit After Tax
127.00
243.00
-116.00
-47.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
687.00
-119.00
806.00
677.31%
Profit Available for appropriations
814.00
76.00
738.00
971.05%
Appropriations
814.00
76.00
738.00
971.05%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6.33
2.48
3.85
155.24%
Profit And Loss - Net Sales
Net Sales 2,780.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.82% vs 7.45% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 587.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.53% vs 8.92% in Mar 2024

Profit And Loss - Interest
Interest 156.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.75% vs 11.09% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 127.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.92% vs 3.15% in Mar 2024