Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
64.00
83.00
49.00
48.00
56.00
69.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
64.00
83.00
49.00
48.00
56.00
69.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
11.00
10.00
9.00
5.00
6.00
11.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.00
6.00
6.00
5.00
4.00
4.00
Operating Expenses
5.00
3.00
1.00
1.00
3.00
4.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
1.00
1.00
0.00
0.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
0.00
1.00
2.00
0.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
36.00
29.00
24.00
19.00
16.00
26.00
Operating Profit (PBDIT) excl Other Income
28.00
53.00
24.00
29.00
39.00
42.00
Other Income
12.00
34.00
11.00
13.00
13.00
9.00
Operating Profit (PBDIT)
40.00
88.00
36.00
42.00
53.00
52.00
Interest
14.00
14.00
13.00
14.00
16.00
20.00
Profit before Depriciation and Tax
26.00
73.00
22.00
28.00
36.00
32.00
Depreciation
9.00
8.00
8.00
8.00
8.00
9.00
Profit Before Taxation & Exceptional Items
16.00
65.00
13.00
19.00
27.00
23.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
16.00
65.00
13.00
19.00
27.00
23.00
Provision for Tax
8.00
32.00
8.00
9.00
5.00
44.00
Profit After Tax
8.00
33.00
4.00
10.00
21.00
-20.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
567.00
212.00
210.00
204.00
184.00
200.00
Profit Available for appropriations
574.00
244.00
214.00
213.00
204.00
184.00
Appropriations
574.00
244.00
214.00
213.00
204.00
184.00
Equity Dividend (%)
100.00%
150.00%
75.00%
0.00%
75.00%
0.00%
Earnings Per Share
8.46
31.83
4.54
10.15
19.17
-15.41
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -22.90% vs 68.25% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -47.88% vs 118.39% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 1.45% vs 4.55% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -73.43% vs 600.50% in Mar 2024
Compare Profit and Loss Results of Majestic Auto
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
64.00
158.00
-94.00
-59.49%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
64.00
158.00
-94.00
-59.49%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
11.00
0.00
11.00
0%
Power & Fuel Cost
0.00
7.00
-7.00
-100.00%
Employee Cost
7.00
13.00
-6.00
-46.15%
Operating Expenses
5.00
33.00
-28.00
-84.85%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
3.00
-3.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
2.00
2.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
36.00
78.00
-42.00
-53.85%
Operating Profit (PBDIT) excl Other Income
28.00
80.00
-52.00
-65.00%
Other Income
12.00
19.00
-7.00
-36.84%
Operating Profit (PBDIT)
40.00
99.00
-59.00
-59.60%
Interest
14.00
44.00
-30.00
-68.18%
Profit before Depriciation and Tax
26.00
54.00
-28.00
-51.85%
Depreciation
9.00
52.00
-43.00
-82.69%
Profit Before Taxation & Exceptional Items
16.00
2.00
14.00
700.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
16.00
2.00
14.00
700.00%
Provision for Tax
8.00
0.00
8.00
0%
Profit After Tax
8.00
1.00
7.00
700.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
567.00
-22.00
589.00
2,677.27%
Profit Available for appropriations
574.00
-21.00
595.00
2,833.33%
Appropriations
574.00
-21.00
595.00
2,833.33%
Equity Dividend (%)
100%
0%
100.00
Earnings Per Share
8.46
0.27
8.19
3,033.33%
Profit And Loss - Net Sales
Net Sales 64.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -22.90% vs 68.25% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -47.88% vs 118.39% in Mar 2024
Profit And Loss - Interest
Interest 14.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.45% vs 4.55% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 8.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -73.43% vs 600.50% in Mar 2024






