Majestic Auto

37
Sell
  • Market Cap: Micro Cap
  • Industry: Diversified Commercial Services
  • ISIN: INE201B01022
  • NSEID:
  • BSEID: 500267
INR
335.10
-4.1 (-1.21%)
BSENSE

Dec 05

BSE+NSE Vol: 238

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
64.00
83.00
49.00
48.00
56.00
69.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
64.00
83.00
49.00
48.00
56.00
69.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
11.00
10.00
9.00
5.00
6.00
11.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.00
6.00
6.00
5.00
4.00
4.00
Operating Expenses
5.00
3.00
1.00
1.00
3.00
4.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
1.00
1.00
0.00
0.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
0.00
1.00
2.00
0.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
36.00
29.00
24.00
19.00
16.00
26.00
Operating Profit (PBDIT) excl Other Income
28.00
53.00
24.00
29.00
39.00
42.00
Other Income
12.00
34.00
11.00
13.00
13.00
9.00
Operating Profit (PBDIT)
40.00
88.00
36.00
42.00
53.00
52.00
Interest
14.00
14.00
13.00
14.00
16.00
20.00
Profit before Depriciation and Tax
26.00
73.00
22.00
28.00
36.00
32.00
Depreciation
9.00
8.00
8.00
8.00
8.00
9.00
Profit Before Taxation & Exceptional Items
16.00
65.00
13.00
19.00
27.00
23.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
16.00
65.00
13.00
19.00
27.00
23.00
Provision for Tax
8.00
32.00
8.00
9.00
5.00
44.00
Profit After Tax
8.00
33.00
4.00
10.00
21.00
-20.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
567.00
212.00
210.00
204.00
184.00
200.00
Profit Available for appropriations
574.00
244.00
214.00
213.00
204.00
184.00
Appropriations
574.00
244.00
214.00
213.00
204.00
184.00
Equity Dividend (%)
100.00%
150.00%
75.00%
0.00%
75.00%
0.00%
Earnings Per Share
8.46
31.83
4.54
10.15
19.17
-15.41
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -22.90% vs 68.25% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -47.88% vs 118.39% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.45% vs 4.55% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -73.43% vs 600.50% in Mar 2024

Compare Profit and Loss Results of Majestic Auto
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
64.00
158.00
-94.00
-59.49%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
64.00
158.00
-94.00
-59.49%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
11.00
0.00
11.00
0%
Power & Fuel Cost
0.00
7.00
-7.00
-100.00%
Employee Cost
7.00
13.00
-6.00
-46.15%
Operating Expenses
5.00
33.00
-28.00
-84.85%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
3.00
-3.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
2.00
2.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
36.00
78.00
-42.00
-53.85%
Operating Profit (PBDIT) excl Other Income
28.00
80.00
-52.00
-65.00%
Other Income
12.00
19.00
-7.00
-36.84%
Operating Profit (PBDIT)
40.00
99.00
-59.00
-59.60%
Interest
14.00
44.00
-30.00
-68.18%
Profit before Depriciation and Tax
26.00
54.00
-28.00
-51.85%
Depreciation
9.00
52.00
-43.00
-82.69%
Profit Before Taxation & Exceptional Items
16.00
2.00
14.00
700.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
16.00
2.00
14.00
700.00%
Provision for Tax
8.00
0.00
8.00
0%
Profit After Tax
8.00
1.00
7.00
700.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
567.00
-22.00
589.00
2,677.27%
Profit Available for appropriations
574.00
-21.00
595.00
2,833.33%
Appropriations
574.00
-21.00
595.00
2,833.33%
Equity Dividend (%)
100%
0%
100.00
Earnings Per Share
8.46
0.27
8.19
3,033.33%
Profit And Loss - Net Sales
Net Sales 64.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.90% vs 68.25% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -47.88% vs 118.39% in Mar 2024

Profit And Loss - Interest
Interest 14.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.45% vs 4.55% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 8.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -73.43% vs 600.50% in Mar 2024