Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,09,277.00
1,05,223.00
1,24,736.00
86,094.00
50,895.00
59,980.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
14,595.00
14,816.00
15,710.00
16,336.00
18,836.00
9,749.00
Net Sales
94,681.00
90,406.00
1,09,026.00
69,757.00
32,058.00
50,230.00
Expenditure (Ex Depriciation)
Stock Adjustments
-415.00
-1,075.00
1,280.00
-1,373.00
-1,254.00
1,259.00
Raw Materials Consumed
89,637.00
80,795.00
97,388.00
63,637.00
30,353.00
49,518.00
Power & Fuel Cost
670.00
491.00
412.00
498.00
200.00
185.00
Employee Cost
700.00
772.00
697.00
697.00
576.00
500.00
Operating Expenses
896.00
897.00
790.00
638.00
1,028.00
552.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
698.00
646.00
1,718.00
533.00
172.00
1,212.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
92,381.00
82,693.00
1,02,516.00
64,822.00
31,358.00
53,380.00
Operating Profit (PBDIT) excl Other Income
2,300.00
7,713.00
6,509.00
4,935.00
700.00
-3,150.00
Other Income
153.00
179.00
189.00
98.00
96.00
82.00
Operating Profit (PBDIT)
2,453.00
7,892.00
6,699.00
5,033.00
796.00
-3,068.00
Interest
1,015.00
1,119.00
1,298.00
1,212.00
557.00
1,250.00
Profit before Depriciation and Tax
1,437.00
6,773.00
5,401.00
3,821.00
239.00
-4,318.00
Depreciation
1,347.00
1,257.00
1,186.00
1,087.00
1,158.00
1,085.00
Profit Before Taxation & Exceptional Items
90.00
5,516.00
4,214.00
2,733.00
-918.00
-5,404.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
118.00
5,522.00
4,255.00
2,711.00
-918.00
-5,403.00
Provision for Tax
62.00
1,925.00
1,600.00
-246.00
-153.00
-1,361.00
Profit After Tax
28.00
3,582.00
2,616.00
2,950.00
-764.00
-4,043.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
12,397.00
8,980.00
6,326.00
3,365.00
4,128.00
7,690.00
Profit Available for appropriations
12,453.00
12,577.00
8,981.00
6,323.00
3,560.00
4,336.00
Appropriations
12,453.00
12,577.00
8,981.00
6,323.00
3,560.00
4,336.00
Equity Dividend (%)
0.00%
30.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.32
20.52
15.15
16.88
-3.24
-19.14
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.73% vs -17.08% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -70.18% vs 18.50% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -9.26% vs -13.78% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -99.22% vs 36.91% in Mar 2024
Compare Profit and Loss Results of MRPL
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,09,277.00
36,163.00
73,114.00
202.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
14,595.00
3,651.00
10,944.00
299.75%
Net Sales
94,681.00
32,512.00
62,169.00
191.22%
Expenditure (Ex Depriciation)
Stock Adjustments
-415.00
-285.00
-130.00
-45.61%
Raw Materials Consumed
89,637.00
7,783.00
81,854.00
1,051.70%
Power & Fuel Cost
670.00
308.00
362.00
117.53%
Employee Cost
700.00
2,233.00
-1,533.00
-68.65%
Operating Expenses
896.00
2,416.00
-1,520.00
-62.91%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
698.00
2,001.00
-1,303.00
-65.12%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
92,381.00
21,296.00
71,085.00
333.80%
Operating Profit (PBDIT) excl Other Income
2,300.00
11,216.00
-8,916.00
-79.49%
Other Income
153.00
1,666.00
-1,513.00
-90.82%
Operating Profit (PBDIT)
2,453.00
12,882.00
-10,429.00
-80.96%
Interest
1,015.00
1,069.00
-54.00
-5.05%
Profit before Depriciation and Tax
1,437.00
11,813.00
-10,376.00
-87.84%
Depreciation
1,347.00
2,318.00
-971.00
-41.89%
Profit Before Taxation & Exceptional Items
90.00
9,495.00
-9,405.00
-99.05%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
118.00
9,436.00
-9,318.00
-98.75%
Provision for Tax
62.00
2,396.00
-2,334.00
-97.41%
Profit After Tax
28.00
7,098.00
-7,070.00
-99.61%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
12,397.00
17,323.00
-4,926.00
-28.44%
Profit Available for appropriations
12,453.00
23,874.00
-11,421.00
-47.84%
Appropriations
12,453.00
23,874.00
-11,421.00
-47.84%
Equity Dividend (%)
0%
115%
-115.00
Earnings Per Share
0.32
40.27
-39.95
-99.21%
Profit And Loss - Net Sales
Net Sales 94,681.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.73% vs -17.08% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,300.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -70.18% vs 18.50% in Mar 2024
Profit And Loss - Interest
Interest 1,015.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.26% vs -13.78% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 28.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -99.22% vs 36.91% in Mar 2024






