Maruchiyo Yamaokaya Corp.

88
Strong Buy
  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3876450002
JPY
3,000.00
50 (1.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
No of Months
12
12
12
12
12
12
Operating Income
43,000.00
34,585.00
26,494.00
18,676.00
15,122.00
14,265.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
43,000.00
34,585.00
26,494.00
18,676.00
15,122.00
14,265.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15,194.00
12,027.00
9,525.00
6,842.00
0.00
0.00
Operating Expenses
28.00
29.00
36.00
32.00
29.00
29.00
General and Administration Expenses
24,528.00
20,019.00
16,213.00
12,532.00
10,339.00
9,688.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
38,321.00
30,876.00
24,430.00
18,162.00
14,755.00
13,877.00
Operating Profit (PBDIT) excl Other Income
4,678.00
3,708.00
2,063.00
514.00
366.00
387.00
Other Income
108.00
112.00
73.00
77.00
53.00
62.00
Operating Profit (PBDIT)
5,503.00
4,479.00
2,732.00
1,061.00
798.00
807.00
Interest
28.00
29.00
36.00
32.00
29.00
29.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
716.00
658.00
595.00
469.00
445.00
422.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,826.00
3,831.00
2,096.00
647.00
635.00
239.00
Provision for Tax
1,138.00
998.00
663.00
233.00
249.00
97.00
Profit After Tax
3,688.00
2,832.00
1,432.00
413.00
386.00
141.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
187.65
144.50
73.10
21.11
19.55
7.17
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2026 is 24.33% vs 30.54% in Jan 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2026 is 26.17% vs 79.69% in Jan 2025

stock-summary

Interest

YoY Growth in year ended Jan 2026 is -3.73% vs -20.20% in Jan 2025

stock-summary

Profit After Tax

YoY Growth in year ended Jan 2026 is 30.20% vs 97.73% in Jan 2025

Compare Profit and Loss Results of Maruchiyo Yamaokaya Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
43,000.00
52,556.00
-9,556.00
-18.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
43,000.00
52,556.00
-9,556.00
-18.18%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
15,194.00
0.00
15,194.00
0%
Operating Expenses
28.00
114.00
-86.00
-75.44%
General and Administration Expenses
24,528.00
17,913.00
6,615.00
36.93%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
38,321.00
50,989.00
-12,668.00
-24.84%
Operating Profit (PBDIT) excl Other Income
4,678.00
1,567.00
3,111.00
198.53%
Other Income
108.00
184.00
-76.00
-41.30%
Operating Profit (PBDIT)
5,503.00
2,430.00
3,073.00
126.46%
Interest
28.00
114.00
-86.00
-75.44%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
716.00
1,051.00
-335.00
-31.87%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,826.00
1,335.00
3,491.00
261.50%
Provision for Tax
1,138.00
161.00
977.00
606.83%
Profit After Tax
3,688.00
1,173.00
2,515.00
214.41%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
187.6545
55.8494
131.81
236.00%
Profit And Loss - Net Sales
Net Sales 43,000.81 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 24.33% vs 30.54% in Jan 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,678.94 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 26.17% vs 79.69% in Jan 2025

Profit And Loss - Interest
Interest 28.09 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is -3.73% vs -20.20% in Jan 2025

Profit And Loss - Profit After Tax
Profit After Tax 3,688.20 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 30.20% vs 97.73% in Jan 2025