Maruchiyo Yamaokaya Corp.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3876450002
JPY
3,625.00
35 (0.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Oct'25
Jul'25
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Net Sales
11,390.28
10,130.89
9,685.21
9,638.70
9,312.43
8,005.16
7,628.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,390.28
10,130.89
9,685.21
9,638.70
9,312.43
8,005.16
7,628.82
Raw Material Cost
3,661.09
3,242.36
3,088.30
3,090.96
2,935.78
2,478.95
2,354.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.75
7.16
7.29
6.84
7.02
7.59
7.73
Selling and Distribution Expenses
6,113.95
5,989.74
5,536.74
5,772.35
4,973.42
4,754.94
4,515.97
Other Expenses
-0.67
-0.72
-0.73
-0.68
-0.70
-0.76
-0.77
Total Expenditure (Excl Depreciation)
9,775.05
9,232.10
8,625.04
8,863.31
7,909.20
7,233.88
6,870.34
Operating Profit (PBDIT) excl Other Income
1615.2
898.8
1060.2
775.4000000000001
1403.1999999999998
771.3
758.5
Other Income
30.85
25.83
22.62
43.05
29.42
27.22
13.07
Operating Profit (PBDIT)
1,817.98
1,088.37
1,233.32
983.41
1,592.93
951.90
913.21
Interest
6.75
7.16
7.29
6.84
7.02
7.59
7.73
Exceptional Items
49.54
9.85
3.41
3.43
2.17
31.40
2.32
Gross Profit (PBDT)
7,729.19
6,888.53
6,596.91
6,547.74
6,376.65
5,526.22
5,274.44
Depreciation
171.89
163.75
150.52
164.97
160.29
153.40
141.67
Profit Before Tax
1,688.88
927.30
1,078.92
815.03
1,427.79
822.32
766.13
Tax
570.43
280.15
350.24
53.34
443.03
260.14
242.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,118.45
647.16
728.67
761.69
984.76
562.17
524.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,118.45
647.16
728.67
761.69
984.76
562.17
524.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,118.45
647.16
728.67
761.69
984.76
562.17
524.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,921.59
7,801.22
7,313.08
6,668.04
5,897.53
4,923.48
4,350.93
Earnings per share (EPS)
56.77
33.0
37.17
38.85
50.23
28.68
26.74
Diluted Earnings per share
56.77
33.0
37.17
38.85
50.23
28.68
26.74
Operating Profit Margin (Excl OI)
14.18%
8.87%
10.95%
8.04%
15.07%
9.63%
9.94%
Gross Profit Margin
16.34%
10.77%
12.69%
10.17%
17.05%
12.19%
11.9%
PAT Margin
9.82%
6.39%
7.52%
7.9%
10.57%
7.02%
6.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Oct 2025 is 22.31% vs 31.73% in Oct 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Oct 2025 is 13.57% vs 60.42% in Oct 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Oct 2025 is 14.30% vs 53.68% in Oct 2024

stock-summary

Interest

YoY Growth in quarter ended Oct 2025 is -4.29% vs -15.66% in Oct 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Oct 2025 has fallen from Oct 2024

Compare Quarterly Results Of Maruchiyo Yamaokaya Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,390.28
12,791.00
-1,400.72
-10.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,390.28
12,791.00
-1,400.72
-10.95%
Raw Material Cost
3,661.09
8,004.00
-4,342.91
-54.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.75
27.00
-20.25
-75.00%
Selling and Distribution Expenses
6,113.95
4,710.00
1,403.95
29.81%
Other Expenses
-0.67
-2.70
2.03
75.19%
Total Expenditure (Excl Depreciation)
9,775.05
12,714.00
-2,938.95
-23.12%
Operating Profit (PBDIT) excl Other Income
1,615.23
77.00
1,538.23
1,997.70%
Other Income
30.85
-37.00
67.85
183.38%
Operating Profit (PBDIT)
1,817.98
299.00
1,518.98
508.02%
Interest
6.75
27.00
-20.25
-75.00%
Exceptional Items
49.54
77.00
-27.46
-35.66%
Gross Profit (PBDT)
7,729.19
4,787.00
2,942.19
61.46%
Depreciation
171.89
259.00
-87.11
-33.63%
Profit Before Tax
1,688.88
90.00
1,598.88
1,776.53%
Tax
570.43
48.00
522.43
1,088.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,118.45
41.00
1,077.45
2,627.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,118.45
41.00
1,077.45
2,627.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,118.45
41.00
1,077.45
2,627.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,921.59
11,182.00
-2,260.41
-20.21%
Earnings per share (EPS)
56.77
1.95
54.82
2,811.28%
Diluted Earnings per share
56.77
1.95
54.82
2,811.28%
Operating Profit Margin (Excl OI)
14.18%
0.60%
0.00
13.58%
Gross Profit Margin
16.34%
2.73%
0.00
13.61%
PAT Margin
9.82%
0.32%
0.00
9.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,139.03 Million
in Oct 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Oct 2025 is 12.43% vs 4.60% in Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 is 22.31% vs 31.73% in Oct 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 111.84 Million
in Oct 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Oct 2025 is 72.81% vs -11.18% in Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 is 13.57% vs 60.42% in Oct 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 178.71 Million
in Oct 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Oct 2025 is 68.20% vs -12.24% in Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 is 14.30% vs 53.68% in Oct 2024

Quarterly - Interest
Interest 0.67 Million
in Oct 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Oct 2025 is -6.94% vs -1.37% in Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 is -4.29% vs -15.66% in Oct 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.18%
in Oct 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Oct 2025 has improved from Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 has fallen from Oct 2024