MEDIA DO Co., Ltd.

73
Buy
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3921230003
JPY
1,706.00
-6 (-0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
1,01,914.00
94,036.00
1,01,667.00
1,04,722.00
83,540.00
65,860.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,01,914.00
94,036.00
1,01,667.00
1,04,722.00
83,540.00
65,860.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
35.00
31.00
32.00
31.00
36.00
42.00
General and Administration Expenses
7,930.00
8,086.00
7,785.00
6,343.00
4,703.00
4,375.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
99,438.00
91,970.00
99,273.00
1,01,851.00
80,993.00
64,005.00
Operating Profit (PBDIT) excl Other Income
2,476.00
2,066.00
2,394.00
2,871.00
2,547.00
1,855.00
Other Income
-29.00
54.00
-231.00
-121.00
89.00
199.00
Operating Profit (PBDIT)
3,761.00
3,447.00
3,637.00
3,865.00
3,395.00
2,860.00
Interest
35.00
31.00
32.00
31.00
36.00
42.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,314.00
1,327.00
1,474.00
1,115.00
759.00
806.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,882.00
438.00
1,529.00
2,363.00
2,498.00
1,599.00
Provision for Tax
512.00
823.00
545.00
865.00
985.00
724.00
Profit After Tax
1,364.00
-319.00
1,056.00
1,576.00
1,519.00
883.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
90.04
-21.06
68.34
99.63
102.76
60.79
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 8.38% vs -7.51% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 19.85% vs -13.70% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 12.90% vs -3.12% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is 527.59% vs -130.21% in Feb 2024

Compare Profit and Loss Results of MEDIA DO Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,01,914.00
13,458.00
88,456.00
657.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,01,914.00
13,458.00
88,456.00
657.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
35.00
29.00
6.00
20.69%
General and Administration Expenses
7,930.00
8,055.00
-125.00
-1.55%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
99,438.00
13,195.00
86,243.00
653.60%
Operating Profit (PBDIT) excl Other Income
2,476.00
262.00
2,214.00
845.04%
Other Income
-29.00
185.00
-214.00
-115.68%
Operating Profit (PBDIT)
3,761.00
704.00
3,057.00
434.23%
Interest
35.00
29.00
6.00
20.69%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,314.00
255.00
1,059.00
415.29%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,882.00
226.00
1,656.00
732.74%
Provision for Tax
512.00
15.00
497.00
3,313.33%
Profit After Tax
1,364.00
211.00
1,153.00
546.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
90.0384
2.0025
88.04
4,396.30%
Profit And Loss - Net Sales
Net Sales 1,01,914.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 8.38% vs -7.51% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,476.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 19.85% vs -13.70% in Feb 2024

Profit And Loss - Interest
Interest 35.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 12.90% vs -3.12% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,364.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 527.59% vs -130.21% in Feb 2024