down arrow

MEDIA DO Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3921230003
JPY
1,706.00
-6 (-0.35%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
26,011.00
26,472.00
24,385.00
25,944.00
25,113.00
24,721.00
22,918.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,011.00
26,472.00
24,385.00
25,944.00
25,113.00
24,721.00
22,918.00
Raw Material Cost
23,712.00
23,760.00
21,821.00
23,292.00
22,606.00
22,081.00
20,362.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.00
9.00
9.00
9.00
8.00
6.00
9.00
Selling and Distribution Expenses
1,645.00
1,927.00
1,970.00
2,031.00
2,031.00
2,041.00
2,084.00
Other Expenses
-0.90
-0.90
-0.90
-0.90
-0.80
-0.60
-0.90
Total Expenditure (Excl Depreciation)
25,357.00
25,687.00
23,791.00
25,323.00
24,637.00
24,122.00
22,446.00
Operating Profit (PBDIT) excl Other Income
654
785
594
621
476
599
472
Other Income
557.00
-4.00
41.00
-89.00
23.00
-40.00
139.00
Operating Profit (PBDIT)
1,506.00
1,116.00
965.00
865.00
815.00
901.00
956.00
Interest
9.00
9.00
9.00
9.00
8.00
6.00
9.00
Exceptional Items
-20.00
-484.00
-16.00
0.00
-27.00
-1,649.00
0.00
Gross Profit (PBDT)
2,299.00
2,712.00
2,564.00
2,652.00
2,507.00
2,640.00
2,556.00
Depreciation
295.00
335.00
330.00
333.00
316.00
342.00
345.00
Profit Before Tax
1,181.00
287.00
611.00
520.00
464.00
-1,097.00
606.00
Tax
362.00
-186.00
218.00
244.00
236.00
87.00
278.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
818.00
452.00
392.00
277.00
243.00
-1,180.00
352.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
818.00
452.00
392.00
277.00
243.00
-1,180.00
352.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
21.00
2.00
-1.00
-16.00
-3.00
-24.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
818.00
473.00
394.00
276.00
227.00
-1,183.00
328.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,790.00
17,600.00
16,844.00
16,705.00
16,251.00
16,183.00
17,535.00
Earnings per share (EPS)
53.99
29.77
25.8
18.3
16.15
-78.09
23.29
Diluted Earnings per share
53.99
29.77
25.8
18.3
16.15
-78.09
23.29
Operating Profit Margin (Excl OI)
2.51%
2.97%
2.44%
2.39%
1.9%
2.42%
2.06%
Gross Profit Margin
5.67%
2.35%
3.86%
3.29%
3.11%
-3.05%
4.15%
PAT Margin
3.14%
1.71%
1.61%
1.07%
0.97%
-4.77%
1.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is 6.67%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is 107.61%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is 2.71%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is 0.00%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

Compare Quarterly Results Of MEDIA DO Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
26,011.00
3,081.52
22,929.48
744.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,011.00
3,081.52
22,929.48
744.10%
Raw Material Cost
23,712.00
1,183.40
22,528.60
1,903.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.00
11.45
-2.45
-21.40%
Selling and Distribution Expenses
1,645.00
1,873.13
-228.13
-12.18%
Other Expenses
-0.90
-1.14
0.24
21.05%
Total Expenditure (Excl Depreciation)
25,357.00
3,056.53
22,300.47
729.60%
Operating Profit (PBDIT) excl Other Income
654.00
24.99
629.01
2,517.05%
Other Income
557.00
40.52
516.48
1,274.63%
Operating Profit (PBDIT)
1,506.00
171.95
1,334.05
775.84%
Interest
9.00
11.45
-2.45
-21.40%
Exceptional Items
-20.00
0.00
-20.00
Gross Profit (PBDT)
2,299.00
1,898.12
400.88
21.12%
Depreciation
295.00
106.44
188.56
177.15%
Profit Before Tax
1,181.00
54.06
1,126.94
2,084.61%
Tax
362.00
1.96
360.04
18,369.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
818.00
51.33
766.67
1,493.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
818.00
51.33
766.67
1,493.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.77
-0.77
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
818.00
52.10
765.90
1,470.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,790.00
5,015.52
12,774.48
254.70%
Earnings per share (EPS)
53.99
0.91
53.08
5,832.97%
Diluted Earnings per share
53.99
0.91
53.08
5,832.97%
Operating Profit Margin (Excl OI)
2.51%
0.81%
0.00
1.70%
Gross Profit Margin
5.67%
5.21%
0.00
0.46%
PAT Margin
3.14%
1.67%
0.00
1.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,601.10 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 6.67%

stock-summary

YoY Growth in quarter ended May 2025 is 3.58% vs 10.96% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 81.80 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 107.61%

stock-summary

YoY Growth in quarter ended May 2025 is 260.35% vs 4.61% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.90 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 2.71%

stock-summary

YoY Growth in quarter ended May 2025 is 19.82% vs -4.92% in May 2024

Quarterly - Interest
Interest 0.90 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 0.00%

stock-summary

YoY Growth in quarter ended May 2025 is 12.50% vs 14.29% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.51%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."