Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'26
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Net Sales
27,074.00
28,029.00
26,644.00
27,853.00
26,011.00
26,472.00
24,385.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,074.00
28,029.00
26,644.00
27,853.00
26,011.00
26,472.00
24,385.00
Raw Material Cost
24,740.00
25,741.00
24,366.00
25,359.00
23,712.00
23,760.00
21,821.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
46.00
8.00
9.00
9.00
9.00
9.00
9.00
Selling and Distribution Expenses
1,893.00
1,742.00
1,770.00
1,748.00
1,645.00
1,927.00
1,970.00
Other Expenses
-4.60
-0.80
-0.90
-0.90
-0.90
-0.90
-0.90
Total Expenditure (Excl Depreciation)
26,633.00
27,483.00
26,136.00
27,107.00
25,357.00
25,687.00
23,791.00
Operating Profit (PBDIT) excl Other Income
441
546
508
746
654
785
594
Other Income
-186.00
347.00
33.00
32.00
557.00
-4.00
41.00
Operating Profit (PBDIT)
557.00
1,208.00
848.00
1,074.00
1,506.00
1,116.00
965.00
Interest
46.00
8.00
9.00
9.00
9.00
9.00
9.00
Exceptional Items
-58.00
-865.00
0.00
0.00
-20.00
-484.00
-16.00
Gross Profit (PBDT)
2,334.00
2,288.00
2,278.00
2,494.00
2,299.00
2,712.00
2,564.00
Depreciation
302.00
315.00
307.00
296.00
295.00
335.00
330.00
Profit Before Tax
151.00
18.00
534.00
769.00
1,181.00
287.00
611.00
Tax
31.00
-159.00
200.00
256.00
362.00
-186.00
218.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
129.00
185.00
307.00
508.00
818.00
452.00
392.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
129.00
185.00
307.00
508.00
818.00
452.00
392.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
-7.00
27.00
5.00
0.00
21.00
2.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
119.00
178.00
334.00
513.00
818.00
473.00
394.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,646.00
19,056.00
18,749.00
18,332.00
17,790.00
17,600.00
16,844.00
Earnings per share (EPS)
8.5
12.25
20.16
33.48
53.99
29.77
25.8
Diluted Earnings per share
8.5
12.25
20.16
33.48
53.99
29.77
25.8
Operating Profit Margin (Excl OI)
1.63%
1.95%
1.91%
2.68%
2.51%
2.97%
2.44%
Gross Profit Margin
1.67%
1.19%
3.16%
3.82%
5.67%
2.35%
3.86%
PAT Margin
0.48%
0.66%
1.15%
1.82%
3.14%
1.71%
1.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended May 2026 is 1.61%
Consolidate Net Profit
QoQ Growth in quarter ended May 2026 is -64.37%
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended May 2026 is -8.83%
Interest
QoQ Growth in quarter ended May 2026 is 411.11%
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended May 2026 has fallen from Nov 2025
Compare Quarterly Results Of MEDIA DO Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
27,074.00
3,378.78
23,695.22
701.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,074.00
3,378.78
23,695.22
701.30%
Raw Material Cost
24,740.00
1,436.91
23,303.09
1,621.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
46.00
24.10
21.90
90.87%
Selling and Distribution Expenses
1,893.00
1,953.92
-60.92
-3.12%
Other Expenses
-4.60
-2.41
-2.19
-90.87%
Total Expenditure (Excl Depreciation)
26,633.00
3,390.83
23,242.17
685.44%
Operating Profit (PBDIT) excl Other Income
441.00
-12.04
453.04
3,762.79%
Other Income
-186.00
60.62
-246.62
-406.83%
Operating Profit (PBDIT)
557.00
264.50
292.50
110.59%
Interest
46.00
24.10
21.90
90.87%
Exceptional Items
-58.00
0.00
-58.00
Gross Profit (PBDT)
2,334.00
1,941.88
392.12
20.19%
Depreciation
302.00
215.93
86.07
39.86%
Profit Before Tax
151.00
24.48
126.52
516.83%
Tax
31.00
1.54
29.46
1,912.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
129.00
24.84
104.16
419.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
129.00
24.84
104.16
419.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
-10.00
-1.90
-8.10
-426.32%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
119.00
22.94
96.06
418.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,646.00
5,188.60
13,457.40
259.36%
Earnings per share (EPS)
8.50
0.44
8.06
1,831.82%
Diluted Earnings per share
8.50
0.44
8.06
1,831.82%
Operating Profit Margin (Excl OI)
1.63%
-0.36%
0.00
1.99%
Gross Profit Margin
1.67%
7.12%
0.00
-5.45%
PAT Margin
0.48%
0.74%
0.00
-0.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,707.40 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is 1.61%
YoY Growth in quarter ended May 2026 is 4.09% vs 3.58% in May 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit 11.90 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is -64.37%
YoY Growth in quarter ended May 2026 is -85.45% vs 260.35% in May 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 74.30 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is -8.83%
YoY Growth in quarter ended May 2026 is -21.71% vs 19.82% in May 2025
Quarterly - Interest
Interest 4.60 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is 411.11%
YoY Growth in quarter ended May 2026 is 411.11% vs 12.50% in May 2025
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.63%
in May 2026Figures in %
QoQ Growth in quarter ended May 2026 has fallen from Nov 2025
YoY Growth in quarter ended May 2026 has fallen from May 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
