Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
361.00
274.00
304.00
184.00
165.00
163.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
361.00
274.00
304.00
184.00
165.00
163.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
0.00
1.00
0.00
0.00
0.00
Raw Materials Consumed
315.00
243.00
263.00
158.00
140.00
140.00
Power & Fuel Cost
5.00
2.00
2.00
2.00
2.00
2.00
Employee Cost
9.00
7.00
5.00
4.00
3.00
3.00
Operating Expenses
1.00
1.00
1.00
1.00
1.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
1.00
0.00
2.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
1.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
338.00
261.00
282.00
173.00
156.00
153.00
Operating Profit (PBDIT) excl Other Income
22.00
13.00
21.00
11.00
8.00
9.00
Other Income
0.00
2.00
0.00
0.00
1.00
0.00
Operating Profit (PBDIT)
22.00
15.00
21.00
12.00
9.00
9.00
Interest
11.00
4.00
6.00
2.00
2.00
3.00
Profit before Depriciation and Tax
10.00
10.00
15.00
9.00
7.00
5.00
Depreciation
5.00
2.00
2.00
1.00
1.00
1.00
Profit Before Taxation & Exceptional Items
5.00
8.00
13.00
7.00
5.00
4.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
5.00
8.00
13.00
7.00
5.00
4.00
Provision for Tax
1.00
1.00
3.00
1.00
1.00
1.00
Profit After Tax
3.00
6.00
10.00
5.00
4.00
3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
37.00
30.00
20.00
15.00
7.00
3.00
Profit Available for appropriations
40.00
37.00
30.00
20.00
11.00
7.00
Appropriations
40.00
37.00
30.00
20.00
11.00
7.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
3.36
6.19
10.08
5.50
4.23
3.41
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 31.31% vs -9.62% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 69.10% vs -39.77% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 172.14% vs -29.31% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -40.01% vs -37.29% in Mar 2024
Compare Profit and Loss Results of Megastar Foods
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
361.00
0
361.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
361.00
0
361.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
0
-2.00
0%
Raw Materials Consumed
315.00
0
315.00
0%
Power & Fuel Cost
5.00
0
5.00
0%
Employee Cost
9.00
0
9.00
0%
Operating Expenses
1.00
0
1.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
2.00
0
2.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
338.00
0
338.00
0%
Operating Profit (PBDIT) excl Other Income
22.00
0.00
22.00
0%
Other Income
0.00
0
0.00
0%
Operating Profit (PBDIT)
22.00
0
22.00
0%
Interest
11.00
0
11.00
0%
Profit before Depriciation and Tax
10.00
0
10.00
0%
Depreciation
5.00
0
5.00
0%
Profit Before Taxation & Exceptional Items
5.00
0
5.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
5.00
0
5.00
0%
Provision for Tax
1.00
0
1.00
0%
Profit After Tax
3.00
0
3.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
37.00
0
37.00
0%
Profit Available for appropriations
40.00
0
40.00
0%
Appropriations
40.00
0
40.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.36
0
3.36
0%
Profit And Loss - Net Sales
Net Sales 361.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.31% vs -9.62% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 69.10% vs -39.77% in Mar 2024
Profit And Loss - Interest
Interest 11.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 172.14% vs -29.31% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 3.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.01% vs -37.29% in Mar 2024






