Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,96,523.00
1,85,194.00
1,53,472.00
1,62,744.00
1,48,397.00
1,68,493.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,96,523.00
1,85,194.00
1,53,472.00
1,62,744.00
1,48,397.00
1,68,493.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
3,017.00
2,795.00
2,080.00
1,755.00
1,226.00
1,147.00
General and Administration Expenses
27,946.00
25,134.00
24,677.00
21,240.00
19,139.00
18,614.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
236.00
369.00
416.00
-41.00
180.00
523.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,82,158.00
1,69,736.00
1,46,440.00
1,50,866.00
1,37,608.00
1,56,591.00
Operating Profit (PBDIT) excl Other Income
14,365.00
15,458.00
7,032.00
11,878.00
10,789.00
11,902.00
Other Income
531.00
641.00
225.00
-120.00
198.00
519.00
Operating Profit (PBDIT)
21,266.00
21,977.00
10,667.00
14,925.00
13,024.00
14,687.00
Interest
3,017.00
2,795.00
2,080.00
1,755.00
1,226.00
1,147.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6,370.00
5,879.00
3,410.00
3,167.00
2,037.00
2,266.00
Profit Before Taxation & Exceptional Items
11,326.00
12,991.00
5,703.00
9,450.00
7,172.00
9,373.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
11,326.00
12,991.00
5,703.00
9,450.00
7,172.00
9,373.00
Provision for Tax
3,028.00
4,714.00
1,257.00
3,179.00
2,481.00
3,945.00
Profit After Tax
8,298.00
8,276.00
4,445.00
6,271.00
4,691.00
5,427.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
62.13
73.72
41.58
56.69
42.93
49.11
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.12% vs 20.67% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -7.07% vs 119.82% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 7.94% vs 34.38% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 0.27% vs 86.19% in Mar 2024
Compare Profit and Loss Results of Mirarth Holdings, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,96,523.00
3,106.00
1,93,417.00
6,227.21%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,96,523.00
3,106.00
1,93,417.00
6,227.21%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
3,017.00
0.00
3,017.00
0%
General and Administration Expenses
27,946.00
489.00
27,457.00
5,614.93%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
236.00
0.00
236.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,82,158.00
2,854.00
1,79,304.00
6,282.55%
Operating Profit (PBDIT) excl Other Income
14,365.00
252.00
14,113.00
5,600.40%
Other Income
531.00
28.00
503.00
1,796.43%
Operating Profit (PBDIT)
21,266.00
681.00
20,585.00
3,022.76%
Interest
3,017.00
0.00
3,017.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
6,370.00
434.00
5,936.00
1,367.74%
Profit Before Taxation & Exceptional Items
11,326.00
0.00
11,326.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
11,326.00
246.00
11,080.00
4,504.07%
Provision for Tax
3,028.00
-27.00
3,055.00
11,314.81%
Profit After Tax
8,298.00
274.00
8,024.00
2,928.47%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
62.1271
22.6549
39.47
174.23%
Profit And Loss - Net Sales
Net Sales 1,96,523.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.12% vs 20.67% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14,365.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -7.07% vs 119.82% in Mar 2024
Profit And Loss - Interest
Interest 3,017.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.94% vs 34.38% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 8,298.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.27% vs 86.19% in Mar 2024






