Mirarth Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3460800000
JPY
405.00
5 (1.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
45,686.00
30,231.00
26,330.00
86,191.00
23,969.00
47,498.00
38,865.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45,686.00
30,231.00
26,330.00
86,191.00
23,969.00
47,498.00
38,865.00
Raw Material Cost
34,608.00
21,611.00
18,527.00
64,858.00
17,974.00
35,648.00
29,362.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,059.00
1,034.00
919.00
884.00
775.00
675.00
683.00
Selling and Distribution Expenses
6,151.00
6,831.00
6,197.00
7,796.00
6,481.00
7,137.00
6,532.00
Other Expenses
67.70
69.70
73.20
79.70
81.00
99.10
75.50
Total Expenditure (Excl Depreciation)
42,495.00
30,173.00
26,375.00
74,335.00
26,040.00
44,451.00
37,332.00
Operating Profit (PBDIT) excl Other Income
3191
58
-45
11856
-2071
3047
1533
Other Income
958.00
517.00
-48.00
40.00
326.00
40.00
125.00
Operating Profit (PBDIT)
5,885.00
2,306.00
1,558.00
13,577.00
-160.00
4,753.00
3,096.00
Interest
1,059.00
1,034.00
919.00
884.00
775.00
675.00
683.00
Exceptional Items
106.00
44.00
142.00
-544.00
30.00
-127.00
86.00
Gross Profit (PBDT)
9,342.00
6,889.00
6,152.00
19,652.00
4,410.00
10,184.00
8,065.00
Depreciation
1,736.00
1,731.00
1,651.00
1,681.00
1,585.00
1,666.00
1,438.00
Profit Before Tax
3,195.00
-414.00
-869.00
10,468.00
-2,486.00
2,284.00
1,060.00
Tax
1,131.00
-198.00
-303.00
2,244.00
-451.00
777.00
458.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,067.00
-314.00
-563.00
8,127.00
-1,996.00
1,486.00
591.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,067.00
-314.00
-563.00
8,127.00
-1,996.00
1,486.00
591.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.00
97.00
-2.00
97.00
-38.00
20.00
11.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,063.00
-217.00
-565.00
8,224.00
-2,034.00
1,506.00
602.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
80,696.00
79,857.00
79,931.00
83,281.00
75,045.00
78,093.00
75,163.00
Earnings per share (EPS)
15.14
-2.32
-4.14
59.81
-14.7
10.96
5.03
Diluted Earnings per share
15.14
-2.32
-4.14
59.81
-14.7
10.96
5.03
Operating Profit Margin (Excl OI)
6.98%
0.19%
-0.17%
13.76%
-8.64%
6.42%
3.94%
Gross Profit Margin
10.79%
4.36%
2.97%
14.1%
-3.76%
8.32%
6.43%
PAT Margin
4.52%
-1.04%
-2.14%
9.43%
-8.33%
3.13%
1.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 90.60% vs -29.71% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 201.43% vs -30.72% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 1,113.79% vs -132.68% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 36.65% vs -2.15% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Mirarth Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
45,686.00
905.31
44,780.69
4,946.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45,686.00
905.31
44,780.69
4,946.45%
Raw Material Cost
34,608.00
689.36
33,918.64
4,920.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,059.00
0.00
1,059.00
Selling and Distribution Expenses
6,151.00
119.13
6,031.87
5,063.27%
Other Expenses
67.70
0.00
67.70
Total Expenditure (Excl Depreciation)
42,495.00
808.49
41,686.51
5,156.09%
Operating Profit (PBDIT) excl Other Income
3,191.00
96.81
3,094.19
3,196.15%
Other Income
958.00
3.90
954.10
24,464.10%
Operating Profit (PBDIT)
5,885.00
202.09
5,682.91
2,812.07%
Interest
1,059.00
0.00
1,059.00
Exceptional Items
106.00
0.00
106.00
Gross Profit (PBDT)
9,342.00
215.94
9,126.06
4,226.20%
Depreciation
1,736.00
109.60
1,626.40
1,483.94%
Profit Before Tax
3,195.00
92.49
3,102.51
3,354.43%
Tax
1,131.00
22.49
1,108.51
4,928.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,067.00
70.00
1,997.00
2,852.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,067.00
70.00
1,997.00
2,852.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.00
0.00
-4.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,063.00
70.00
1,993.00
2,847.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
80,696.00
11,978.27
68,717.73
573.69%
Earnings per share (EPS)
15.14
5.78
9.36
161.94%
Diluted Earnings per share
15.14
5.78
9.36
161.94%
Operating Profit Margin (Excl OI)
6.98%
9.78%
0.00
-2.80%
Gross Profit Margin
10.79%
22.32%
0.00
-11.53%
PAT Margin
4.52%
7.73%
0.00
-3.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,568.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 51.12% vs 14.82% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 90.60% vs -29.71% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 206.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 1,050.69% vs 61.59% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 201.43% vs -30.72% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 492.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 175.41% vs 11.39% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 1,113.79% vs -132.68% in Dec 2024

Quarterly - Interest
Interest 105.90 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 2.42% vs 12.51% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 36.65% vs -2.15% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.98%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024