Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
No of Months
12
12
12
12
12
12
Operating Income
12,159.00
12,637.00
12,085.00
12,198.00
11,626.00
10,924.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,159.00
12,637.00
12,085.00
12,198.00
11,626.00
10,924.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1.00
0.00
0.00
2.00
3.00
7.00
General and Administration Expenses
5,840.00
5,835.00
5,747.00
5,636.00
6,093.00
5,901.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,923.00
12,312.00
12,020.00
11,664.00
10,597.00
10,113.00
Operating Profit (PBDIT) excl Other Income
235.00
325.00
64.00
534.00
1,028.00
810.00
Other Income
-12.00
-37.00
-20.00
-6.00
10.00
55.00
Operating Profit (PBDIT)
346.00
419.00
179.00
650.00
1,153.00
1,030.00
Interest
1.00
0.00
0.00
2.00
3.00
7.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
122.00
130.00
134.00
123.00
138.00
159.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
182.00
281.00
25.00
506.00
1,014.00
872.00
Provision for Tax
57.00
94.00
12.00
165.00
321.00
257.00
Profit After Tax
124.00
187.00
12.00
341.00
692.00
614.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
17.65
26.51
1.73
47.96
97.38
86.46
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is -3.79% vs 4.57% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is -27.61% vs 401.03% in Jan 2025
Interest
YoY Growth in year ended Jan 2026 is 160.39% vs 161.99% in Jan 2025
Profit After Tax
YoY Growth in year ended Jan 2026 is -33.37% vs 1,427.20% in Jan 2025
Compare Profit and Loss Results of Misawa & Co. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
12,159.00
21,908.00
-9,749.00
-44.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,159.00
21,908.00
-9,749.00
-44.50%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1.00
27.00
-26.00
-96.30%
General and Administration Expenses
5,840.00
8,910.00
-3,070.00
-34.46%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,923.00
21,247.00
-9,324.00
-43.88%
Operating Profit (PBDIT) excl Other Income
235.00
661.00
-426.00
-64.45%
Other Income
-12.00
80.00
-92.00
-115.00%
Operating Profit (PBDIT)
346.00
1,180.00
-834.00
-70.68%
Interest
1.00
27.00
-26.00
-96.30%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
122.00
438.00
-316.00
-72.15%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
182.00
515.00
-333.00
-64.66%
Provision for Tax
57.00
181.00
-124.00
-68.51%
Profit After Tax
124.00
334.00
-210.00
-62.87%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
17.651
47.3983
-29.75
-62.76%
Profit And Loss - Net Sales
Net Sales 12,159.25 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -3.79% vs 4.57% in Jan 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 235.72 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -27.61% vs 401.03% in Jan 2025
Profit And Loss - Interest
Interest 1.99 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 160.39% vs 161.99% in Jan 2025
Profit And Loss - Profit After Tax
Profit After Tax 124.83 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -33.37% vs 1,427.20% in Jan 2025






