Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
12,637.00
12,085.00
12,198.00
11,626.00
10,924.00
11,174.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,637.00
12,085.00
12,198.00
11,626.00
10,924.00
11,174.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
2.00
3.00
7.00
10.00
General and Administration Expenses
5,835.00
5,747.00
5,636.00
6,093.00
5,901.00
5,960.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,312.00
12,020.00
11,664.00
10,597.00
10,113.00
10,337.00
Operating Profit (PBDIT) excl Other Income
325.00
64.00
534.00
1,028.00
810.00
837.00
Other Income
-37.00
-20.00
-6.00
10.00
55.00
25.00
Operating Profit (PBDIT)
419.00
179.00
650.00
1,153.00
1,030.00
996.00
Interest
0.00
0.00
2.00
3.00
7.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
130.00
134.00
123.00
138.00
159.00
154.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
281.00
25.00
506.00
1,014.00
872.00
777.00
Provision for Tax
94.00
12.00
165.00
321.00
257.00
267.00
Profit After Tax
187.00
12.00
341.00
692.00
614.00
510.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
26.51
1.73
47.96
97.38
86.46
71.74
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 4.57% vs -0.93% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 401.03% vs -87.83% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 161.99% vs -86.08% in Jan 2024
Profit After Tax
YoY Growth in year ended Jan 2025 is 1,427.20% vs -96.40% in Jan 2024
Compare Profit and Loss Results of Misawa & Co. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
12,637.00
21,908.00
-9,271.00
-42.32%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,637.00
21,908.00
-9,271.00
-42.32%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
27.00
-27.00
-100.00%
General and Administration Expenses
5,835.00
9,343.00
-3,508.00
-37.55%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,312.00
21,247.00
-8,935.00
-42.05%
Operating Profit (PBDIT) excl Other Income
325.00
661.00
-336.00
-50.83%
Other Income
-37.00
80.00
-117.00
-146.25%
Operating Profit (PBDIT)
419.00
1,180.00
-761.00
-64.49%
Interest
0.00
27.00
-27.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
130.00
438.00
-308.00
-70.32%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
281.00
515.00
-234.00
-45.44%
Provision for Tax
94.00
181.00
-87.00
-48.07%
Profit After Tax
187.00
334.00
-147.00
-44.01%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
26.5056
47.3983
-20.89
-44.08%
Profit And Loss - Net Sales
Net Sales 12,637.84 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 4.57% vs -0.93% in Jan 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 325.65 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 401.03% vs -87.83% in Jan 2024
Profit And Loss - Interest
Interest 0.77 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 161.99% vs -86.08% in Jan 2024
Profit And Loss - Profit After Tax
Profit After Tax 187.36 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 1,427.20% vs -96.40% in Jan 2024






