Misawa & Co. Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3883750006
JPY
663.00
-28 (-4.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jan'24
Oct'23
Jul'23
Apr'23
Jan'23
Oct'22
Jul'22
Net Sales
3,141.63
2,941.18
2,803.90
3,198.73
2,974.96
3,064.53
2,955.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,141.63
2,941.18
2,803.90
3,198.73
2,974.96
3,064.53
2,955.54
Raw Material Cost
1,636.62
1,486.76
1,426.83
1,625.42
1,498.59
1,531.15
1,447.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.05
0.08
0.12
0.03
0.00
0.41
0.94
Selling and Distribution Expenses
1,405.26
1,491.54
1,452.93
1,495.09
1,375.50
1,455.02
1,361.40
Other Expenses
-0.01
-0.01
-0.01
-0.00
0.00
-0.04
-0.09
Total Expenditure (Excl Depreciation)
3,041.89
2,978.29
2,879.76
3,120.51
2,874.09
2,986.17
2,809.35
Operating Profit (PBDIT) excl Other Income
99.7
-37.1
-75.9
78.2
100.9
78.4
146.2
Other Income
-2.08
-10.73
-3.50
-4.38
26.76
-17.97
-7.78
Operating Profit (PBDIT)
135.09
-12.53
-48.12
104.60
159.92
91.52
169.17
Interest
0.05
0.08
0.12
0.03
0.00
0.41
0.94
Exceptional Items
-21.45
0.79
1.66
0.09
-8.98
-11.51
0.62
Gross Profit (PBDT)
1,505.01
1,454.42
1,377.07
1,573.31
1,476.38
1,533.38
1,507.59
Depreciation
37.42
35.31
31.23
30.75
32.28
31.13
30.76
Profit Before Tax
76.16
-47.14
-77.81
73.90
118.66
48.46
138.08
Tax
13.69
-6.86
-20.30
26.31
20.42
23.58
52.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.47
-40.28
-57.51
47.60
98.23
24.88
85.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62.47
-40.28
-57.51
47.60
98.23
24.88
85.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62.47
-40.28
-57.51
47.60
98.23
24.88
85.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,043.26
2,993.45
3,048.66
3,073.54
3,121.65
3,033.07
3,008.19
Earnings per share (EPS)
8.82
-5.67
-8.11
6.73
13.84
3.5
12.05
Diluted Earnings per share
8.82
-5.67
-8.11
6.73
13.84
3.5
12.05
Operating Profit Margin (Excl OI)
3.17%
-1.26%
-2.71%
2.45%
3.39%
2.56%
4.95%
Gross Profit Margin
3.62%
-0.4%
-1.66%
3.27%
5.07%
2.6%
5.71%
PAT Margin
1.99%
-1.37%
-2.05%
1.49%
3.3%
0.81%
2.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jan 2024 is 5.60% vs -0.12% in Jan 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jan 2024 is -36.35% vs -40.34% in Jan 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jan 2024 is 3.00% vs -49.12% in Jan 2023

stock-summary

Interest

YoY Growth in quarter ended Jan 2024 is 0.00% vs -100.00% in Jan 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jan 2024 has fallen from Jan 2023

Compare Quarterly Results Of Misawa & Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,141.63
5,204.99
-2,063.36
-39.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,141.63
5,204.99
-2,063.36
-39.64%
Raw Material Cost
1,636.62
2,741.90
-1,105.28
-40.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.05
9.83
-9.78
-99.49%
Selling and Distribution Expenses
1,405.26
2,293.79
-888.53
-38.74%
Other Expenses
-0.01
-0.98
0.97
98.98%
Total Expenditure (Excl Depreciation)
3,041.89
5,035.69
-1,993.80
-39.59%
Operating Profit (PBDIT) excl Other Income
99.74
169.30
-69.56
-41.09%
Other Income
-2.08
23.80
-25.88
-108.74%
Operating Profit (PBDIT)
135.09
293.59
-158.50
-53.99%
Interest
0.05
9.83
-9.78
-99.49%
Exceptional Items
-21.45
3.98
-25.43
-638.94%
Gross Profit (PBDT)
1,505.01
2,463.09
-958.08
-38.90%
Depreciation
37.42
100.49
-63.07
-62.76%
Profit Before Tax
76.16
187.26
-111.10
-59.33%
Tax
13.69
66.33
-52.64
-79.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
62.47
120.93
-58.46
-48.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62.47
120.93
-58.46
-48.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.47
120.93
-58.46
-48.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,043.26
7,436.89
-4,393.63
-59.08%
Earnings per share (EPS)
8.82
17.14
-8.32
-48.54%
Diluted Earnings per share
8.82
17.14
-8.32
-48.54%
Operating Profit Margin (Excl OI)
3.17%
3.25%
0.00
-0.08%
Gross Profit Margin
3.62%
5.53%
0.00
-1.91%
PAT Margin
1.99%
2.32%
0.00
-0.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 314.16 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is 6.81% vs 4.90% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is 5.60% vs -0.12% in Jan 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 6.25 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is 255.09% vs 29.91% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is -36.35% vs -40.34% in Jan 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.72 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is 7,722.22% vs 95.96% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is 3.00% vs -49.12% in Jan 2023

Quarterly - Interest
Interest 0.01 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is 0.00% vs 0.00% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is 0.00% vs -100.00% in Jan 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.17%
in Jan 2024

Figures in %
stock-summary

QoQ Growth in quarter ended Jan 2024 has improved from Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 has fallen from Jan 2023