Modern Dairies

20
Strong Sell
  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE617B01011
  • NSEID:
  • BSEID: 519287
INR
38.85
0.53 (1.38%)
BSENSE

Dec 05

BSE+NSE Vol: 6.12 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -3.71% vs 66.21% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -35.55% vs 29.33% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -52.13% vs 54.24% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 142.37% vs 181.57% in Mar 2024

Compare Profit and Loss Results of Modern Dairies
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
348.00
140.00
208.00
148.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
348.00
140.00
208.00
148.57%
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
-1.00
2.00
200.00%
Raw Materials Consumed
275.00
101.00
174.00
172.28%
Power & Fuel Cost
23.00
2.00
21.00
1,050.00%
Employee Cost
15.00
12.00
3.00
25.00%
Operating Expenses
10.00
0.00
10.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
8.00
-7.00
-87.50%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
0.00
4.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
334.00
127.00
207.00
162.99%
Operating Profit (PBDIT) excl Other Income
13.00
13.00
0.00
0.00%
Other Income
0.00
1.00
-1.00
-100.00%
Operating Profit (PBDIT)
14.00
14.00
0.00
0.00%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
12.00
14.00
-2.00
-14.29%
Depreciation
3.00
1.00
2.00
200.00%
Profit Before Taxation & Exceptional Items
9.00
12.00
-3.00
-25.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
65.00
12.00
53.00
441.67%
Provision for Tax
-17.00
3.00
-20.00
-666.67%
Profit After Tax
82.00
9.00
73.00
811.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-118.00
27.00
-145.00
-537.04%
Profit Available for appropriations
-35.00
36.00
-71.00
-197.22%
Appropriations
-35.00
36.00
-71.00
-197.22%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
35.46
36.3
-0.84
-2.31%
Profit And Loss - Net Sales
Net Sales 348.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.71% vs 66.21% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.55% vs 29.33% in Mar 2024

Profit And Loss - Interest
Interest 1.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -52.13% vs 54.24% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 82.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 142.37% vs 181.57% in Mar 2024