Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.71% vs 66.21% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -35.55% vs 29.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -52.13% vs 54.24% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 142.37% vs 181.57% in Mar 2024
Compare Profit and Loss Results of Modern Dairies
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
348.00
2.00
346.00
17,300.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
348.00
2.00
346.00
17,300.00%
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
0.00
1.00
0%
Raw Materials Consumed
275.00
1.00
274.00
27,400.00%
Power & Fuel Cost
23.00
0.00
23.00
0%
Employee Cost
15.00
0.00
15.00
0%
Operating Expenses
10.00
0.00
10.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
0.00
1.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
0.00
4.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
334.00
2.00
332.00
16,600.00%
Operating Profit (PBDIT) excl Other Income
13.00
0.00
13.00
0%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
14.00
0.00
14.00
0%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
12.00
0.00
12.00
0%
Depreciation
3.00
0.00
3.00
0%
Profit Before Taxation & Exceptional Items
9.00
0.00
9.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
65.00
0.00
65.00
0%
Provision for Tax
-17.00
0.00
-17.00
0%
Profit After Tax
82.00
0.00
82.00
0%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-118.00
-9.00
-109.00
-1,211.11%
Profit Available for appropriations
-35.00
-10.00
-25.00
-250.00%
Appropriations
-35.00
-10.00
-25.00
-250.00%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
35.46
-1.37
36.83
2,688.32%
Profit And Loss - Net Sales
Net Sales 348.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.71% vs 66.21% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.55% vs 29.33% in Mar 2024
Profit And Loss - Interest
Interest 1.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -52.13% vs 54.24% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 82.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 142.37% vs 181.57% in Mar 2024






