Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
181.00
97.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
181.00
97.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
Raw Materials Consumed
8.00
0.00
Power & Fuel Cost
0.00
0.00
Employee Cost
25.00
16.00
Operating Expenses
10.00
0.00
General and Administration Expenses
12.00
8.00
Selling and Distribution Expenses
0.00
0.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
6.00
3.00
Expenses Capitalised
0.00
0.00
Total Expenditure
62.00
29.00
Operating Profit (PBDIT) excl Other Income
118.00
68.00
Other Income
1.00
0.00
Operating Profit (PBDIT)
119.00
68.00
Interest
90.00
44.00
Profit before Depriciation and Tax
29.00
24.00
Depreciation
3.00
2.00
Profit Before Taxation & Exceptional Items
25.00
21.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
25.00
21.00
Provision for Tax
6.00
5.00
Profit After Tax
19.00
16.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
30.00
28.00
Profit Available for appropriations
50.00
44.00
Appropriations
50.00
44.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
0.01
0.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 85.46% vs NA in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 73.32% vs NA in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 100.80% vs NA in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 19.80% vs NA in Mar 2024
Compare Profit and Loss Results of Mufin Green
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
181.00
633.00
-452.00
-71.41%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
181.00
633.00
-452.00
-71.41%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
8.00
0.00
8.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
25.00
18.00
7.00
38.89%
Operating Expenses
10.00
0.00
10.00
0%
General and Administration Expenses
12.00
16.00
-4.00
-25.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
-3.00
9.00
300.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
62.00
31.00
31.00
100.00%
Operating Profit (PBDIT) excl Other Income
118.00
601.00
-483.00
-80.37%
Other Income
1.00
4.00
-3.00
-75.00%
Operating Profit (PBDIT)
119.00
606.00
-487.00
-80.36%
Interest
90.00
321.00
-231.00
-71.96%
Profit before Depriciation and Tax
29.00
285.00
-256.00
-89.82%
Depreciation
3.00
6.00
-3.00
-50.00%
Profit Before Taxation & Exceptional Items
25.00
278.00
-253.00
-91.01%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
25.00
278.00
-253.00
-91.01%
Provision for Tax
6.00
61.00
-55.00
-90.16%
Profit After Tax
19.00
217.00
-198.00
-91.24%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
30.00
302.00
-272.00
-90.07%
Profit Available for appropriations
50.00
519.00
-469.00
-90.37%
Appropriations
50.00
519.00
-469.00
-90.37%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0118
3.38
-3.37
-99.65%
Profit And Loss - Net Sales
Net Sales 181.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 85.46% vs NA in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 118.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 73.32% vs NA in Mar 2024
Profit And Loss - Interest
Interest 90.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.80% vs NA in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 19.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.80% vs NA in Mar 2024






