Mullion Co., Ltd.

64
Hold
  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3870340001
JPY
376.00
-8 (-2.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
2,876.00
2,808.00
2,159.00
1,841.00
3,769.00
2,735.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,876.00
2,808.00
2,159.00
1,841.00
3,769.00
2,735.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
113.00
147.00
84.00
83.00
83.00
91.00
General and Administration Expenses
469.00
495.00
562.00
515.00
491.00
459.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.00
-37.00
15.00
15.00
3.00
-197.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,180.00
2,425.00
1,933.00
1,547.00
3,158.00
2,126.00
Operating Profit (PBDIT) excl Other Income
695.00
382.00
226.00
293.00
610.00
608.00
Other Income
-60.00
-99.00
-51.00
-80.00
-144.00
-196.00
Operating Profit (PBDIT)
874.00
526.00
384.00
430.00
676.00
673.00
Interest
113.00
147.00
84.00
83.00
83.00
91.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
239.00
243.00
209.00
217.00
209.00
260.00
Profit Before Taxation & Exceptional Items
521.00
157.00
91.00
129.00
385.00
319.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
521.00
157.00
91.00
129.00
385.00
319.00
Provision for Tax
179.00
14.00
30.00
42.00
126.00
98.00
Profit After Tax
342.00
142.00
60.00
87.00
258.00
221.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
43.35
18.20
7.72
11.18
32.98
28.27
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 2.44% vs 30.02% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 81.77% vs 68.92% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is -23.06% vs 73.59% in Sep 2023

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2024 is 140.20% vs 135.92% in Sep 2023

Compare Profit and Loss Results of Mullion Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,876.00
1,364.00
1,512.00
110.85%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,876.00
1,364.00
1,512.00
110.85%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
113.00
2.00
111.00
5,550.00%
General and Administration Expenses
469.00
611.00
-142.00
-23.24%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
10.00
0.00
10.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,180.00
1,295.00
885.00
68.34%
Operating Profit (PBDIT) excl Other Income
695.00
69.00
626.00
907.25%
Other Income
-60.00
20.00
-80.00
-400.00%
Operating Profit (PBDIT)
874.00
159.00
715.00
449.69%
Interest
113.00
2.00
111.00
5,550.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
239.00
69.00
170.00
246.38%
Profit Before Taxation & Exceptional Items
521.00
0.00
521.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
521.00
82.00
439.00
535.37%
Provision for Tax
179.00
17.00
162.00
952.94%
Profit After Tax
342.00
64.00
278.00
434.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
43.35
62.087
-18.74
-30.18%
Profit And Loss - Net Sales
Net Sales 2,876.59 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 2.44% vs 30.02% in Sep 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 695.63 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 81.77% vs 68.92% in Sep 2023

Profit And Loss - Interest
Interest 113.36 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -23.06% vs 73.59% in Sep 2023

Profit And Loss - Profit After Tax
Profit After Tax 342.26 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 140.20% vs 135.92% in Sep 2023