Mullion Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3870340001
JPY
377.00
3 (0.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,972.66
507.71
383.61
390.47
1,414.05
385.28
655.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,972.66
507.71
383.61
390.47
1,414.05
385.28
655.40
Raw Material Cost
1,149.57
241.79
139.77
132.44
839.19
136.63
345.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.72
37.02
33.13
29.60
27.35
28.21
28.68
Selling and Distribution Expenses
132.02
132.75
114.84
124.62
126.56
118.00
121.12
Other Expenses
2.01
1.82
1.86
1.93
3.47
3.08
2.95
Total Expenditure (Excl Depreciation)
1,337.42
429.71
306.38
305.96
1,027.80
313.64
524.59
Operating Profit (PBDIT) excl Other Income
635.2
78
77.2
84.5
386.3
71.6
130.8
Other Income
-29.82
-13.78
-13.39
-17.37
-14.37
-13.36
-17.11
Operating Profit (PBDIT)
661.26
119.38
115.60
116.05
433.93
117.28
171.89
Interest
35.72
37.02
33.13
29.60
27.35
28.21
28.68
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
767.27
210.75
192.07
209.13
512.82
189.63
251.94
Depreciation
55.83
55.17
51.77
48.91
62.05
59.02
58.18
Profit Before Tax
569.71
27.20
30.70
37.54
344.53
30.06
85.02
Tax
173.87
10.13
9.83
11.78
124.47
9.44
26.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
395.84
17.07
20.87
25.76
220.06
20.62
58.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
395.84
17.07
20.87
25.76
220.06
20.62
58.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
395.84
17.07
20.87
25.76
220.06
20.62
58.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,768.36
4,364.07
4,351.06
4,319.61
4,330.63
4,111.69
4,082.09
Earnings per share (EPS)
50.08
2.16
2.64
3.26
27.88
2.61
7.43
Diluted Earnings per share
50.08
2.16
2.64
3.26
27.88
2.61
7.43
Operating Profit Margin (Excl OI)
32.2%
15.36%
20.13%
21.64%
27.32%
18.59%
19.96%
Gross Profit Margin
31.71%
16.22%
21.5%
22.14%
28.75%
23.12%
21.85%
PAT Margin
20.07%
3.36%
5.44%
6.6%
15.56%
5.35%
8.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 288.56% vs 32.35% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 2,214.62% vs -18.18% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 418.84% vs 3.26% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is -3.51% vs 11.78% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Mullion Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,972.66
328.88
1,643.78
499.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,972.66
328.88
1,643.78
499.81%
Raw Material Cost
1,149.57
154.63
994.94
643.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
35.72
0.66
35.06
5,312.12%
Selling and Distribution Expenses
132.02
171.04
-39.02
-22.81%
Other Expenses
2.01
-0.07
2.08
2,971.43%
Total Expenditure (Excl Depreciation)
1,337.42
325.67
1,011.75
310.67%
Operating Profit (PBDIT) excl Other Income
635.25
3.21
632.04
19,689.72%
Other Income
-29.82
387.58
-417.40
-107.69%
Operating Profit (PBDIT)
661.26
413.69
247.57
59.84%
Interest
35.72
0.66
35.06
5,312.12%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
767.27
174.25
593.02
340.33%
Depreciation
55.83
22.89
32.94
143.91%
Profit Before Tax
569.71
390.13
179.58
46.03%
Tax
173.87
74.75
99.12
132.60%
Provisions and contingencies
0
0
0.00
Profit After Tax
395.84
315.38
80.46
25.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
395.84
315.38
80.46
25.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
395.84
315.38
80.46
25.51%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,768.36
3,943.27
825.09
20.92%
Earnings per share (EPS)
50.08
301.46
-251.38
-83.39%
Diluted Earnings per share
50.08
301.46
-251.38
-83.39%
Operating Profit Margin (Excl OI)
32.20%
0.98%
0.00
31.22%
Gross Profit Margin
31.71%
125.59%
0.00
-93.88%
PAT Margin
20.07%
95.90%
0.00
-75.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 197.27 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 288.56% vs 32.35% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 39.50% vs 276.19% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 39.58 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 2,214.62% vs -18.18% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 79.83% vs 7,689.66% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.11 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 418.84% vs 3.26% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 54.16% vs 575.15% in Sep 2024

Quarterly - Interest
Interest 3.57 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -3.51% vs 11.78% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 30.29% vs -3.86% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.20%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024