Netcompany Group A/S

  • Market Cap: N/A
  • Industry: Computers - Software & Consulting
  • ISIN: DK0060952919
DKK
350.00
31.2 (9.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
7,891.00
6,540.00
6,078.00
5,544.00
3,631.00
2,838.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,891.00
6,540.00
6,078.00
5,544.00
3,631.00
2,838.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,581.00
3,795.00
3,557.00
3,056.00
2,107.00
1,580.00
Operating Expenses
162.00
159.00
132.00
65.00
30.00
23.00
General and Administration Expenses
946.00
830.00
819.00
690.00
481.00
361.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,974.00
5,747.00
5,499.00
4,711.00
2,890.00
2,193.00
Operating Profit (PBDIT) excl Other Income
916.00
793.00
578.00
833.00
741.00
644.00
Other Income
-6.00
8.00
-5.00
1.00
-2.00
-28.00
Operating Profit (PBDIT)
1,265.00
1,106.00
895.00
1,107.00
878.00
780.00
Interest
162.00
159.00
132.00
65.00
30.00
23.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
355.00
304.00
322.00
272.00
139.00
164.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
392.00
640.00
439.00
761.00
749.00
451.00
Provision for Tax
118.00
156.00
128.00
153.00
153.00
129.00
Profit After Tax
256.00
470.00
303.00
603.00
576.00
321.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5.42
9.58
6.09
12.15
11.60
6.53
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 20.66% vs 7.60% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 15.55% vs 37.18% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 2.14% vs 19.91% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -45.36% vs 54.93% in Dec 2024

Compare Profit and Loss Results of Netcompany Group A/S
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
7,891.00
1,788.00
6,103.00
341.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,891.00
1,788.00
6,103.00
341.33%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
4,581.00
1,210.00
3,371.00
278.60%
Operating Expenses
162.00
26.00
136.00
523.08%
General and Administration Expenses
946.00
322.00
624.00
193.79%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,974.00
1,699.00
5,275.00
310.48%
Operating Profit (PBDIT) excl Other Income
916.00
89.00
827.00
929.21%
Other Income
-6.00
4.00
-10.00
-250.00%
Operating Profit (PBDIT)
1,265.00
124.00
1,141.00
920.16%
Interest
162.00
26.00
136.00
523.08%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
355.00
31.00
324.00
1,045.16%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
392.00
-11.00
403.00
3,663.64%
Provision for Tax
118.00
13.00
105.00
807.69%
Profit After Tax
256.00
-24.00
280.00
1,166.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.4198
-0.9638
6.38
662.34%
Profit And Loss - Net Sales
Net Sales 7,891.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.66% vs 7.60% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 917.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 15.55% vs 37.18% in Dec 2024

Profit And Loss - Interest
Interest 162.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.14% vs 19.91% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 256.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -45.36% vs 54.93% in Dec 2024