Netcompany Group A/S Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

2,264.70

2,167.80

1,714.90

1,744.30

1,678.20

1,613.90

1,650.20

Other Operating Income

0.00

Total Operating income

2,264.70

2,167.80

1,714.90

1,744.30

1,678.20

1,613.90

1,650.20

Raw Material Cost

1,692.80

1,675.20

1,352.60

1,307.60

1,259.10

1,185.80

1,240.80

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

1,178.00

1,138.30

1,040.50

1,038.20

935.20

0.00

Power Cost

0.00

Manufacturing Expenses

46.00

40.10

38.70

37.50

41.60

37.30

40.80

Selling and Distribution Expenses

285.50

231.10

222.30

207.90

218.60

198.80

216.60

Other Expenses

-122.40

-117.84

-107.92

-107.57

-97.68

-3.73

-4.08

Total Expenditure (Excl Depreciation)

1,978.30

1,906.30

1,574.90

1,515.50

1,477.70

1,384.60

1,457.40

Operating Profit (PBDIT) excl Other Income

286.4

261.5

140

228.79999999999998

200.5

229.3

192.8

Other Income

-1.80

-4.50

-2.50

2.10

-3.90

0.70

1.60

Operating Profit (PBDIT)

383.40

354.70

218.10

309.30

271.40

306.90

270.70

Interest

46.00

40.10

38.70

37.50

41.60

37.30

40.80

Exceptional Items

-4.20

-310.20

-21.60

-19.30

-2.00

0.00

4.90

Gross Profit (PBDT)

571.90

492.60

362.30

436.70

419.10

428.10

409.40

Depreciation

98.80

97.70

80.60

78.40

74.80

76.90

76.30

Profit Before Tax

234.40

-93.30

77.20

174.20

153.00

192.70

158.40

Tax

83.00

-28.80

16.20

48.30

32.40

49.90

35.30

Provisions and contingencies

0.00

Profit After Tax

147.30

-67.90

55.70

121.70

117.80

139.50

119.50

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

147.30

-67.90

55.70

121.70

117.80

139.50

119.50

Share in Profit of Associates

0.00

Minority Interest

0.00

-0.70

-0.40

-0.70

Other related items

0.00

Consolidated Net Profit

147.30

-67.90

55.70

121.70

117.10

139.10

118.80

Equity Capital

0.00

Face Value

1.0

Reserves

3,488.40

3,549.20

3,752.10

3,685.90

3,615.40

3,721.10

3,779.20

Earnings per share (EPS)

3.15

-1.44

1.17

2.56

2.45

2.86

2.43

Diluted Earnings per share

3.15

-1.44

1.17

2.56

2.45

2.86

2.43

Operating Profit Margin (Excl OI)

12.65%

12.06%

8.16%

13.12%

11.95%

14.21%

11.68%

Gross Profit Margin

14.71%

0.2%

9.2%

14.48%

13.57%

16.7%

14.22%

PAT Margin

6.5%

-3.13%

3.25%

6.98%

7.02%

8.64%

7.24%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is 34.95% vs 6.04% in Dec 2024

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 25.79% vs 78.51% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 39.92% vs 12.87% in Dec 2024

Interest

YoY Growth in quarter ended Dec 2025 is 10.58% vs 0.00% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Netcompany Group A/S With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(DKK)

Change(%)

Net Sales

2,264.70

424.00

1,840.70

434.13%

Other Operating Income

0.00

Total Operating income

2,264.70

424.00

1,840.70

434.13%

Raw Material Cost

1,692.80

0.00

1,692.80

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

1,178.00

0.00

1,178.00

Power Cost

0.00

Manufacturing Expenses

46.00

0.00

46.00

Selling and Distribution Expenses

285.50

0.00

285.50

Other Expenses

-122.40

0.00

-122.40

Total Expenditure (Excl Depreciation)

1,978.30

0.00

1,978.30

Operating Profit (PBDIT) excl Other Income

286.40

424.00

-137.60

-32.45%

Other Income

-1.80

0.00

-1.80

Operating Profit (PBDIT)

383.40

25.00

358.40

1,433.60%

Interest

46.00

0.00

46.00

Exceptional Items

-4.20

0.00

-4.20

Gross Profit (PBDT)

571.90

0.00

571.90

Depreciation

98.80

0.00

98.80

Profit Before Tax

234.40

0.00

234.40

Tax

83.00

0.00

83.00

Provisions and contingencies

0.00

Profit After Tax

147.30

0.00

147.30

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

147.30

0.00

147.30

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

147.30

0.00

147.30

Equity Capital

0.00

Face Value

1.00

0.00

Reserves

3,488.40

0.00

3,488.40

Earnings per share (EPS)

3.15

0.00

3.15

Diluted Earnings per share

3.15

0.00

3.15

Operating Profit Margin (Excl OI)

12.65%

5.90%

0.00

6.75%

Gross Profit Margin

14.71%

0.00%

0.00

14.71%

PAT Margin

6.50%

0.00%

0.00

6.50%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 226.47 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 4.47% vs 26.41% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 34.95% vs 6.04% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 14.73 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 316.94% vs -221.90% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 25.79% vs 78.51% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 38.52 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 7.24% vs 62.83% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 39.92% vs 12.87% in Dec 2024

Quarterly - Interest

Interest 4.60 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 14.71% vs 3.62% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 10.58% vs 0.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 12.65%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024