Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
No of Months
12
12
12
12
12
12
Operating Income
75,064.00
61,430.00
59,352.00
54,383.00
49,964.00
46,266.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
75,064.00
61,430.00
59,352.00
54,383.00
49,964.00
46,266.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
3,004.00
2,435.00
2,227.00
1,955.00
1,771.00
1,622.00
General and Administration Expenses
141.00
46.00
44.00
44.00
44.00
44.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-51.00
143.00
-73.00
-52.00
-95.00
-71.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
41,327.00
34,034.00
33,448.00
30,391.00
26,676.00
24,408.00
Operating Profit (PBDIT) excl Other Income
33,736.00
27,395.00
25,904.00
23,992.00
23,287.00
21,857.00
Other Income
-3.00
146.00
-73.00
-52.00
-95.00
-71.00
Operating Profit (PBDIT)
48,788.00
41,977.00
39,945.00
36,995.00
34,984.00
32,619.00
Interest
3,004.00
2,435.00
2,227.00
1,955.00
1,771.00
1,622.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
15,055.00
14,435.00
14,114.00
13,055.00
11,792.00
10,833.00
Profit Before Taxation & Exceptional Items
30,797.00
25,140.00
23,463.00
22,367.00
21,616.00
19,947.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
30,797.00
25,140.00
23,463.00
22,367.00
21,616.00
19,947.00
Provision for Tax
3.00
1.00
2.00
1.00
1.00
2.00
Profit After Tax
30,794.00
25,138.00
23,461.00
22,366.00
21,614.00
19,945.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3,670.73
2,951.69
2,800.56
2,794.58
2,812.62
2,709.54
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 22.19% vs 3.50% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 23.14% vs 5.76% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 23.34% vs 9.34% in Nov 2024
Profit After Tax
YoY Growth in year ended Nov 2025 is 22.50% vs 7.15% in Nov 2024
Compare Profit and Loss Results of Nippon Prologis REIT, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
75,064.00
1,16,670.00
-41,606.00
-35.66%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
75,064.00
1,16,670.00
-41,606.00
-35.66%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
3,004.00
4,878.00
-1,874.00
-38.42%
General and Administration Expenses
141.00
979.00
-838.00
-85.60%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-51.00
2.00
-53.00
-2,650.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
41,327.00
79,771.00
-38,444.00
-48.19%
Operating Profit (PBDIT) excl Other Income
33,736.00
36,898.00
-3,162.00
-8.57%
Other Income
-3.00
70.00
-73.00
-104.29%
Operating Profit (PBDIT)
48,788.00
53,803.00
-5,015.00
-9.32%
Interest
3,004.00
4,878.00
-1,874.00
-38.42%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
15,055.00
16,834.00
-1,779.00
-10.57%
Profit Before Taxation & Exceptional Items
30,797.00
32,091.00
-1,294.00
-4.03%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
30,797.00
32,091.00
-1,294.00
-4.03%
Provision for Tax
3.00
1.00
2.00
200.00%
Profit After Tax
30,794.00
32,090.00
-1,296.00
-4.04%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3670.7299
6900.2719
-3,229.54
-46.80%
Profit And Loss - Net Sales
Net Sales 75,064.08 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 22.19% vs 3.50% in Nov 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33,736.19 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 23.14% vs 5.76% in Nov 2024
Profit And Loss - Interest
Interest 3,004.34 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 23.34% vs 9.34% in Nov 2024
Profit And Loss - Profit After Tax
Profit After Tax 30,794.15 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 22.50% vs 7.15% in Nov 2024






