NLC India

28
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Power
  • ISIN: INE589A01014
  • NSEID: NLCINDIA
  • BSEID: 513683
INR
231.65
-6.25 (-2.63%)
BSENSE

Dec 05

BSE+NSE Vol: 8.21 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
15,282.00
13,001.00
16,165.00
11,947.00
9,846.00
10,320.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,282.00
13,001.00
16,165.00
11,947.00
9,846.00
10,320.00
Expenditure (Ex Depriciation)
Stock Adjustments
-177.00
-238.00
206.00
476.00
-51.00
81.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2,607.00
1,933.00
2,391.00
1,301.00
1,656.00
1,774.00
Employee Cost
3,076.00
2,707.00
2,578.00
2,690.00
2,755.00
2,874.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
15.00
8.00
13.00
53.00
28.00
32.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,442.00
9,465.00
10,323.00
7,785.00
7,043.00
6,873.00
Operating Profit (PBDIT) excl Other Income
4,840.00
3,535.00
5,841.00
4,162.00
2,802.00
3,447.00
Other Income
1,606.00
947.00
1,217.00
598.00
1,952.00
1,272.00
Operating Profit (PBDIT)
6,446.00
4,482.00
7,059.00
4,760.00
4,754.00
4,719.00
Interest
931.00
849.00
1,011.00
983.00
1,312.00
1,174.00
Profit before Depriciation and Tax
5,514.00
3,633.00
6,047.00
3,777.00
3,442.00
3,545.00
Depreciation
1,884.00
1,824.00
1,800.00
1,908.00
1,611.00
1,334.00
Profit Before Taxation & Exceptional Items
3,630.00
1,808.00
4,246.00
1,868.00
1,830.00
2,211.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,696.00
2,881.00
2,055.00
2,603.00
2,223.00
2,345.00
Provision for Tax
983.00
1,014.00
630.00
1,488.00
909.00
892.00
Profit After Tax
2,713.00
1,867.00
1,425.00
1,115.00
1,314.00
1,452.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
12,821.00
11,461.00
10,509.00
9,850.00
8,624.00
9,088.00
Profit Available for appropriations
15,442.00
13,315.00
11,905.00
10,942.00
9,906.00
10,530.00
Appropriations
15,442.00
13,315.00
11,905.00
10,942.00
9,906.00
10,530.00
Equity Dividend (%)
30.00%
30.00%
35.00%
15.00%
25.00%
70.60%
Earnings Per Share
19.57
13.47
10.28
8.05
9.48
10.39
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 17.55% vs -19.57% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 36.89% vs -39.47% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 9.71% vs -16.05% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 45.31% vs 31.03% in Mar 2024

Compare Profit and Loss Results of NLC India
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
15,282.00
29,165.00
-13,883.00
-47.60%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
15,282.00
29,165.00
-13,883.00
-47.60%
Expenditure (Ex Depriciation)
Stock Adjustments
-177.00
0.00
-177.00
0%
Raw Materials Consumed
0.00
1,317.00
-1,317.00
-100.00%
Power & Fuel Cost
2,607.00
20,217.00
-17,610.00
-87.10%
Employee Cost
3,076.00
689.00
2,387.00
346.44%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
15.00
0.00
15.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,442.00
23,857.00
-13,415.00
-56.23%
Operating Profit (PBDIT) excl Other Income
4,840.00
5,307.00
-467.00
-8.80%
Other Income
1,606.00
487.00
1,119.00
229.77%
Operating Profit (PBDIT)
6,446.00
5,794.00
652.00
11.25%
Interest
931.00
1,044.00
-113.00
-10.82%
Profit before Depriciation and Tax
5,514.00
4,749.00
765.00
16.11%
Depreciation
1,884.00
1,497.00
387.00
25.85%
Profit Before Taxation & Exceptional Items
3,630.00
3,252.00
378.00
11.62%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,696.00
3,252.00
444.00
13.65%
Provision for Tax
983.00
193.00
790.00
409.33%
Profit After Tax
2,713.00
3,058.00
-345.00
-11.28%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
12,821.00
7,751.00
5,070.00
65.41%
Profit Available for appropriations
15,442.00
10,740.00
4,702.00
43.78%
Appropriations
15,442.00
10,740.00
4,702.00
43.78%
Equity Dividend (%)
30%
190%
-160.00
Earnings Per Share
19.57
61.23
-41.66
-68.04%
Profit And Loss - Net Sales
Net Sales 15,282.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.55% vs -19.57% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,840.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.89% vs -39.47% in Mar 2024

Profit And Loss - Interest
Interest 931.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.71% vs -16.05% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 2,713.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.31% vs 31.03% in Mar 2024