Norinco International Cooperation Ltd.

44
Sell
  • Market Cap: Large Cap
  • Industry: Trading & Distributors
  • ISIN: CNE000000VZ9
CNY
13.43
-0.42 (-3.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
13,543.00
19,059.00
21,481.00
13,426.00
13,046.00
12,846.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,543.00
19,059.00
21,481.00
13,426.00
13,046.00
12,846.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
183.00
241.00
236.00
200.00
192.00
137.00
General and Administration Expenses
873.00
1,226.00
1,016.00
805.00
516.00
491.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,601.00
17,965.00
20,405.00
12,466.00
12,231.00
12,097.00
Operating Profit (PBDIT) excl Other Income
942.00
1,094.00
1,076.00
960.00
814.00
748.00
Other Income
102.00
367.00
421.00
476.00
134.00
225.00
Operating Profit (PBDIT)
1,435.00
1,788.00
1,774.00
1,660.00
1,088.00
1,110.00
Interest
183.00
241.00
236.00
200.00
192.00
137.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
414.00
364.00
290.00
255.00
152.00
146.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
915.00
1,160.00
1,135.00
962.00
795.00
891.00
Provision for Tax
206.00
135.00
160.00
162.00
129.00
118.00
Profit After Tax
723.00
1,049.00
918.00
636.00
623.00
751.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.68
0.98
0.86
0.62
0.70
0.81
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -28.94% vs -11.27% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -13.90% vs 1.68% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -24.17% vs 2.18% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -31.08% vs 14.32% in Dec 2024

Compare Profit and Loss Results of Norinco International Cooperation Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
13,543.00
0
13,543.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
13,543.00
0
13,543.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
183.00
0
183.00
0%
General and Administration Expenses
873.00
0
873.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
12,601.00
0
12,601.00
0%
Operating Profit (PBDIT) excl Other Income
942.00
0.00
942.00
0%
Other Income
102.00
0
102.00
0%
Operating Profit (PBDIT)
1,435.00
0
1,435.00
0%
Interest
183.00
0
183.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
414.00
0
414.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
915.00
0
915.00
0%
Provision for Tax
206.00
0
206.00
0%
Profit After Tax
723.00
0
723.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.6826
0
0.68
0%
Profit And Loss - Net Sales
Net Sales 13,543.98 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -28.94% vs -11.27% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 942.54 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -13.90% vs 1.68% in Dec 2024

Profit And Loss - Interest
Interest 183.06 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -24.17% vs 2.18% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 723.31 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -31.08% vs 14.32% in Dec 2024