Norinco International Cooperation Ltd.

  • Market Cap: Mid Cap
  • Industry: Trading & Distributors
  • ISIN: CNE000000VZ9
CNY
12.48
-0.12 (-0.95%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
3,079.16
3,646.83
4,951.72
3,703.55
5,393.18
5,011.39
6,849.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,079.16
3,646.83
4,951.72
3,703.55
5,393.18
5,011.39
6,849.51
Raw Material Cost
2,696.95
3,191.72
4,166.27
3,106.94
4,849.86
4,549.67
6,133.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.07
50.41
52.81
61.66
58.69
53.75
60.71
Selling and Distribution Expenses
230.75
182.77
568.68
228.85
212.30
198.66
612.17
Other Expenses
-1.07
-3.37
-3.56
-4.44
-4.37
-3.70
-4.62
Total Expenditure (Excl Depreciation)
2,946.11
3,391.25
4,752.11
3,353.05
5,077.20
4,765.07
6,760.17
Operating Profit (PBDIT) excl Other Income
133
255.6
199.60000000000002
350.5
316
246.29999999999998
89.3
Other Income
58.53
9.04
225.49
-65.55
86.36
117.90
31.12
Operating Profit (PBDIT)
345.70
388.80
429.31
367.60
494.78
461.79
340.99
Interest
29.07
50.41
52.81
61.66
58.69
53.75
60.71
Exceptional Items
0.13
0.60
-9.72
9.66
-0.41
-1.35
30.77
Gross Profit (PBDT)
382.21
455.11
785.46
596.61
543.32
461.72
716.05
Depreciation
127.68
127.68
83.34
83.34
99.02
99.02
72.83
Profit Before Tax
189.08
211.30
283.44
232.26
336.65
307.66
238.22
Tax
67.54
31.41
52.63
19.61
36.70
26.65
25.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
132.04
176.88
292.00
218.26
275.37
263.89
227.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
132.04
176.88
292.00
218.26
275.37
263.89
227.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.45
3.10
-55.64
-6.90
23.97
14.97
-26.82
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
121.59
179.98
236.36
211.36
299.33
278.87
200.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
10,042.73
9,909.27
9,458.69
9,036.70
8,891.66
8,712.75
8,465.43
Earnings per share (EPS)
0.11
0.17
0.25
0.21
0.27
0.25
0.2
Diluted Earnings per share
0.11
0.17
0.25
0.21
0.27
0.25
0.2
Operating Profit Margin (Excl OI)
5.18%
6.91%
2.43%
9.45%
5.74%
4.89%
3.46%
Gross Profit Margin
10.29%
9.3%
7.41%
8.52%
8.08%
8.12%
4.54%
PAT Margin
4.29%
4.85%
5.9%
5.89%
5.11%
5.27%
3.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is -42.91% vs -3.77% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -59.37% vs -0.93% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -29.68% vs 163.14% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is -50.43% vs -21.63% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Norinco International Cooperation Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,079.16
0
3,079.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,079.16
0
3,079.16
Raw Material Cost
2,696.95
0
2,696.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
29.07
0
29.07
Selling and Distribution Expenses
230.75
0
230.75
Other Expenses
-1.07
0.00
-1.07
Total Expenditure (Excl Depreciation)
2,946.11
0
2,946.11
Operating Profit (PBDIT) excl Other Income
133.04
0.00
133.04
Other Income
58.53
0
58.53
Operating Profit (PBDIT)
345.70
0
345.70
Interest
29.07
0
29.07
Exceptional Items
0.13
0
0.13
Gross Profit (PBDT)
382.21
0
382.21
Depreciation
127.68
0
127.68
Profit Before Tax
189.08
0
189.08
Tax
67.54
0
67.54
Provisions and contingencies
0
0
0.00
Profit After Tax
132.04
0
132.04
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
132.04
0
132.04
Share in Profit of Associates
0
0
0.00
Minority Interest
-10.45
0
-10.45
Other related items
0.00
0.00
0.00
Consolidated Net Profit
121.59
0
121.59
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
10,042.73
0
10,042.73
Earnings per share (EPS)
0.11
0
0.11
Diluted Earnings per share
0.11
0
0.11
Operating Profit Margin (Excl OI)
5.18%
0%
0.00
5.18%
Gross Profit Margin
10.29%
0%
0.00
10.29%
PAT Margin
4.29%
0%
0.00
4.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 307.92 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -15.56% vs -26.35% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -42.91% vs -3.77% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 12.16 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -32.44% vs -23.86% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -59.37% vs -0.93% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.72 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -24.38% vs 86.36% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -29.68% vs 163.14% in Jun 2024

Quarterly - Interest
Interest 2.91 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -42.26% vs -4.55% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -50.43% vs -21.63% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.18%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024