Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
6,216.00
6,403.00
6,263.00
6,174.00
6,360.00
6,535.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,216.00
6,403.00
6,263.00
6,174.00
6,360.00
6,535.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
504.00
529.00
527.00
422.00
258.00
0.00
General and Administration Expenses
1,721.00
1,748.00
1,893.00
1,704.00
1,663.00
1,356.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,996.00
4,905.00
4,936.00
4,455.00
4,488.00
3,685.00
Operating Profit (PBDIT) excl Other Income
1,220.00
1,498.00
1,327.00
1,719.00
1,872.00
2,850.00
Other Income
105.00
-69.00
-57.00
-26.00
11.00
13.00
Operating Profit (PBDIT)
1,671.00
1,706.00
1,506.00
1,905.00
2,078.00
3,005.00
Interest
504.00
529.00
527.00
422.00
258.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
346.00
277.00
236.00
212.00
195.00
142.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
425.00
807.00
673.00
1,122.00
1,529.00
2,752.00
Provision for Tax
238.00
-57.00
-350.00
205.00
178.00
496.00
Profit After Tax
187.00
864.00
1,023.00
917.00
1,351.00
2,256.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.72
3.33
3.99
3.59
5.33
8.52
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.92% vs 2.24% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -18.56% vs 12.89% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -4.73% vs 0.38% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -78.36% vs -15.54% in Dec 2024
Compare Profit and Loss Results of Organon & Co.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
6,216.00
781.00
5,435.00
695.90%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,216.00
781.00
5,435.00
695.90%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
504.00
40.00
464.00
1,160.00%
General and Administration Expenses
1,721.00
501.00
1,220.00
243.51%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,996.00
946.00
4,050.00
428.12%
Operating Profit (PBDIT) excl Other Income
1,220.00
-164.00
1,384.00
843.90%
Other Income
105.00
10.00
95.00
950.00%
Operating Profit (PBDIT)
1,671.00
-152.00
1,823.00
1,199.34%
Interest
504.00
40.00
464.00
1,160.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
346.00
1.00
345.00
34,500.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
425.00
-196.00
621.00
316.84%
Provision for Tax
238.00
1.00
237.00
23,700.00%
Profit After Tax
187.00
-197.00
384.00
194.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.72
-1.597
2.32
145.08%
Profit And Loss - Net Sales
Net Sales 6,216.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.92% vs 2.24% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,220.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.56% vs 12.89% in Dec 2024
Profit And Loss - Interest
Interest 504.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.73% vs 0.38% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 187.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -78.36% vs -15.54% in Dec 2024






