Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,594.00
1,513.00
1,592.00
1,582.00
1,607.00
1,622.00
1,598.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,594.00
1,513.00
1,592.00
1,582.00
1,607.00
1,622.00
1,598.00
Raw Material Cost
720.00
672.00
696.00
659.00
668.00
665.00
683.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
132.00
128.00
136.00
126.00
131.00
131.00
129.00
Selling and Distribution Expenses
453.00
420.00
462.00
422.00
437.00
431.00
469.00
Other Expenses
-3.70
-3.20
-0.60
-1.50
-1.50
-1.90
0.50
Total Expenditure (Excl Depreciation)
1,268.00
1,188.00
1,288.00
1,192.00
1,221.00
1,208.00
1,286.00
Operating Profit (PBDIT) excl Other Income
326
325
304
390
386
414
312
Other Income
31.00
1.00
-54.00
-6.00
-5.00
-9.00
-21.00
Operating Profit (PBDIT)
446.00
410.00
326.00
453.00
447.00
470.00
351.00
Interest
132.00
128.00
136.00
126.00
131.00
131.00
129.00
Exceptional Items
4.00
-97.00
15.00
-51.00
-15.00
-38.00
-58.00
Gross Profit (PBDT)
874.00
841.00
896.00
923.00
939.00
957.00
915.00
Depreciation
89.00
84.00
76.00
69.00
66.00
65.00
60.00
Profit Before Tax
229.00
101.00
129.00
207.00
235.00
236.00
104.00
Tax
84.00
14.00
20.00
-152.00
40.00
35.00
-442.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
145.00
87.00
109.00
359.00
195.00
201.00
546.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
145.00
87.00
109.00
359.00
195.00
201.00
546.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
145.00
87.00
109.00
359.00
195.00
201.00
546.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
733.00
542.00
472.00
493.00
144.00
48.00
-70.00
Earnings per share (EPS)
0.56
0.33
0.42
1.38
0.75
0.78
2.13
Diluted Earnings per share
0.56
0.33
0.42
1.38
0.75
0.78
2.13
Operating Profit Margin (Excl OI)
20.45%
21.48%
19.1%
24.65%
24.02%
25.52%
19.52%
Gross Profit Margin
19.95%
12.23%
12.88%
17.45%
18.73%
18.56%
10.26%
PAT Margin
9.1%
5.75%
6.85%
22.69%
12.13%
12.39%
34.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Jun 2025 is 5.35% vs -4.96% in Mar 2025
Consolidate Net Profit
QoQ Growth in quarter ended Jun 2025 is 66.67% vs -20.18% in Mar 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Jun 2025 is 1.47% vs 7.63% in Mar 2025
Interest
QoQ Growth in quarter ended Jun 2025 is 3.12% vs -5.88% in Mar 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025
Compare Quarterly Results Of Organon & Co. With
Figures in Million
Consolidate Quarterly Results
Change(USD)
Change(%)
Net Sales
1,594.00
178.49
1,415.51
793.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,594.00
178.49
1,415.51
793.05%
Raw Material Cost
720.00
14.07
705.93
5,017.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
132.00
11.15
120.85
1,083.86%
Selling and Distribution Expenses
453.00
130.69
322.31
246.62%
Other Expenses
-3.70
5.59
-9.29
-166.19%
Total Expenditure (Excl Depreciation)
1,268.00
211.78
1,056.22
498.73%
Operating Profit (PBDIT) excl Other Income
326.00
-33.29
359.29
1,079.27%
Other Income
31.00
2.75
28.25
1,027.27%
Operating Profit (PBDIT)
446.00
-30.09
476.09
1,582.22%
Interest
132.00
11.15
120.85
1,083.86%
Exceptional Items
4.00
0.00
4.00
Gross Profit (PBDT)
874.00
164.42
709.58
431.57%
Depreciation
89.00
0.45
88.55
19,677.78%
Profit Before Tax
229.00
-41.69
270.69
649.29%
Tax
84.00
0.47
83.53
17,772.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
145.00
-42.15
187.15
444.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
145.00
-42.15
187.15
444.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
145.00
-42.15
187.15
444.01%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
733.00
156.31
576.69
368.94%
Earnings per share (EPS)
0.56
-0.33
0.89
269.70%
Diluted Earnings per share
0.56
-0.33
0.89
269.70%
Operating Profit Margin (Excl OI)
20.45%
-18.65%
0.00
39.10%
Gross Profit Margin
19.95%
-23.10%
0.00
43.05%
PAT Margin
9.10%
-23.61%
0.00
32.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 159.40 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 5.35% vs -4.96% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -0.81% vs -0.06% in Jun 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 14.50 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 66.67% vs -20.18% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -25.64% vs -19.42% in Jun 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.50 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 1.47% vs 7.63% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -8.19% vs 1.12% in Jun 2024
Quarterly - Interest
Interest 13.20 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 3.12% vs -5.88% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 0.76% vs -0.76% in Jun 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.45%
in Jun 2025Figures in %
QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025
YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
