Paradeep Phosph.

77
Buy
  • Market Cap: Small Cap
  • Industry: Fertilizers
  • ISIN: INE088F01024
  • NSEID: PARADEEP
  • BSEID: 543530
INR
154.50
-2.45 (-1.56%)
BSENSE

Dec 05

BSE+NSE Vol: 25.22 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
13,820.00
11,575.00
13,340.00
7,858.00
5,164.00
4,192.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,820.00
11,575.00
13,340.00
7,858.00
5,164.00
4,192.00
Expenditure (Ex Depriciation)
Stock Adjustments
-82.00
334.00
-8.00
-393.00
225.00
258.00
Raw Materials Consumed
10,315.00
8,664.00
10,621.00
6,674.00
3,645.00
2,685.00
Power & Fuel Cost
611.00
520.00
626.00
70.00
62.00
72.00
Employee Cost
249.00
229.00
213.00
138.00
139.00
131.00
Operating Expenses
1,198.00
982.00
788.00
505.00
445.00
419.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
27.00
21.00
20.00
21.00
21.00
18.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
176.00
106.00
188.00
140.00
52.00
104.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,564.00
10,927.00
12,539.00
7,187.00
4,622.00
3,733.00
Operating Profit (PBDIT) excl Other Income
1,255.00
648.00
800.00
671.00
542.00
459.00
Other Income
111.00
68.00
91.00
39.00
19.00
34.00
Operating Profit (PBDIT)
1,367.00
716.00
892.00
710.00
561.00
494.00
Interest
362.00
366.00
291.00
85.00
111.00
191.00
Profit before Depriciation and Tax
1,004.00
350.00
600.00
624.00
450.00
302.00
Depreciation
251.00
210.00
175.00
90.00
83.00
72.00
Profit Before Taxation & Exceptional Items
753.00
140.00
425.00
534.00
366.00
230.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
752.00
140.00
426.00
534.00
366.00
229.00
Provision for Tax
200.00
40.00
121.00
136.00
143.00
36.00
Profit After Tax
552.00
99.00
303.00
397.00
223.00
194.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,011.00
1,954.00
1,649.00
1,251.00
1,027.00
907.00
Profit Available for appropriations
2,563.00
2,054.00
1,953.00
1,650.00
1,250.00
1,100.00
Appropriations
2,563.00
2,054.00
1,953.00
1,650.00
1,250.00
1,100.00
Equity Dividend (%)
10.00%
5.00%
5.00%
0.00%
0.00%
0.00%
Earnings Per Share
6.77
1.22
3.90
6.91
3.88
3.36
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.40% vs -13.23% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 93.79% vs -19.10% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -1.02% vs 25.68% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 456.72% vs -67.32% in Mar 2024

Compare Profit and Loss Results of Paradeep Phosph.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
13,820.00
10,274.00
3,546.00
34.51%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,820.00
10,274.00
3,546.00
34.51%
Expenditure (Ex Depriciation)
Stock Adjustments
-82.00
159.00
-241.00
-151.57%
Raw Materials Consumed
10,315.00
6,510.00
3,805.00
58.45%
Power & Fuel Cost
611.00
152.00
459.00
301.97%
Employee Cost
249.00
582.00
-333.00
-57.22%
Operating Expenses
1,198.00
295.00
903.00
306.10%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
27.00
357.00
-330.00
-92.44%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
176.00
121.00
55.00
45.45%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,564.00
8,349.00
4,215.00
50.49%
Operating Profit (PBDIT) excl Other Income
1,255.00
1,924.00
-669.00
-34.77%
Other Income
111.00
80.00
31.00
38.75%
Operating Profit (PBDIT)
1,367.00
2,005.00
-638.00
-31.82%
Interest
362.00
412.00
-50.00
-12.14%
Profit before Depriciation and Tax
1,004.00
1,592.00
-588.00
-36.93%
Depreciation
251.00
403.00
-152.00
-37.72%
Profit Before Taxation & Exceptional Items
753.00
1,189.00
-436.00
-36.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
752.00
1,189.00
-437.00
-36.75%
Provision for Tax
200.00
244.00
-44.00
-18.03%
Profit After Tax
552.00
944.00
-392.00
-41.53%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,011.00
4,120.00
-2,109.00
-51.19%
Profit Available for appropriations
2,563.00
5,054.00
-2,491.00
-49.29%
Appropriations
2,563.00
5,054.00
-2,491.00
-49.29%
Equity Dividend (%)
10%
100%
-90.00
Earnings Per Share
6.77
73.95
-67.18
-90.85%
Profit And Loss - Net Sales
Net Sales 13,820.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.40% vs -13.23% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,255.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 93.79% vs -19.10% in Mar 2024

Profit And Loss - Interest
Interest 362.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.02% vs 25.68% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 552.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 456.72% vs -67.32% in Mar 2024