Patanjali Foods

41
Sell
  • Market Cap: Mid Cap
  • Industry: Edible Oil
  • ISIN: INE619A01035
  • NSEID: PATANJALI
  • BSEID: 500368
INR
353.60
15.2 (4.49%)
BSENSE

Sep 16, 12:31 PM

BSE+NSE Vol: 1.24 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
No of Months
12
12
12
12
12
12
Operating Income
34,156.00
12,729.00
12,027.00
19,172.00
30,240.00
31,652.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
90.00
Net Sales
34,156.00
12,729.00
12,027.00
19,172.00
30,240.00
31,561.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1,192.00
77.00
5.00
398.00
295.00
250.00
Raw Materials Consumed
30,033.00
11,324.00
10,686.00
16,749.00
27,756.00
28,711.00
Power & Fuel Cost
302.00
200.00
173.00
146.00
217.00
274.00
Employee Cost
552.00
153.00
159.00
193.00
224.00
224.00
Operating Expenses
546.00
236.00
202.00
215.00
290.00
334.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,386.00
422.00
426.00
445.00
627.00
763.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
344.00
187.00
5,388.00
1,504.00
431.00
217.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
32,200.00
12,656.00
17,135.00
19,918.00
30,121.00
30,937.00
Operating Profit (PBDIT) excl Other Income
1,956.00
73.00
-5,108.00
-746.00
119.00
623.00
Other Income
132.00
120.00
36.00
107.00
97.00
199.00
Operating Profit (PBDIT)
2,088.00
193.00
-5,071.00
-638.00
216.00
823.00
Interest
94.00
142.00
971.00
971.00
1,438.00
612.00
Profit before Depriciation and Tax
1,993.00
50.00
-6,042.00
-1,610.00
-1,222.00
210.00
Depreciation
268.00
138.00
142.00
158.00
166.00
160.00
Profit Before Taxation & Exceptional Items
1,725.00
-87.00
-6,185.00
-1,769.00
-1,389.00
50.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,725.00
-87.00
-6,185.00
-1,735.00
-1,353.00
102.00
Provision for Tax
424.00
0.00
-437.00
-374.00
-80.00
24.00
Profit After Tax
1,300.00
-87.00
-5,748.00
-1,361.00
-1,267.00
77.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
4,621.00
-5,687.00
-50.00
1,254.00
2,544.00
912.00
Profit Available for appropriations
5,922.00
-5,698.00
-5,688.00
-57.00
1,270.00
992.00
Appropriations
5,922.00
-5,698.00
-5,688.00
-57.00
1,270.00
992.00
Equity Dividend (%)
500.00%
0.00%
0.00%
0.00%
0.00%
8.00%
Earnings Per Share
35.94
-0.32
-172.70
-46.08
-40.46
2.39
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 18.99% vs 6.35% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -10.25% vs 49.77% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 40.52% vs -52.01% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 39.46% vs 70.08% in Mar 2025

Compare Profit and Loss Results of Patanjali Foods
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
34,156.00
13,611.00
20,545.00
150.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
34,156.00
13,611.00
20,545.00
150.94%
Expenditure (Ex Depriciation)
Stock Adjustments
-1,192.00
-203.00
-989.00
-487.19%
Raw Materials Consumed
30,033.00
7,762.00
22,271.00
286.92%
Power & Fuel Cost
302.00
38.00
264.00
694.74%
Employee Cost
552.00
916.00
-364.00
-39.74%
Operating Expenses
546.00
385.00
161.00
41.82%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,386.00
1,856.00
-470.00
-25.32%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
344.00
190.00
154.00
81.05%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
32,200.00
11,283.00
20,917.00
185.39%
Operating Profit (PBDIT) excl Other Income
1,956.00
2,328.00
-372.00
-15.98%
Other Income
132.00
204.00
-72.00
-35.29%
Operating Profit (PBDIT)
2,088.00
2,532.00
-444.00
-17.54%
Interest
94.00
53.00
41.00
77.36%
Profit before Depriciation and Tax
1,993.00
2,479.00
-486.00
-19.60%
Depreciation
268.00
202.00
66.00
32.67%
Profit Before Taxation & Exceptional Items
1,725.00
2,277.00
-552.00
-24.24%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,725.00
2,277.00
-552.00
-24.24%
Provision for Tax
424.00
464.00
-40.00
-8.62%
Profit After Tax
1,300.00
1,813.00
-513.00
-28.30%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
4,621.00
3,699.00
922.00
24.93%
Profit Available for appropriations
5,922.00
5,461.00
461.00
8.44%
Appropriations
5,922.00
5,461.00
461.00
8.44%
Equity Dividend (%)
500%
400%
100.00
Earnings Per Share
35.94
13.62
22.32
163.88%
Profit And Loss - Net Sales
Net Sales 40,169.58 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.99% vs 6.35% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,756.34 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -10.25% vs 49.77% in Mar 2025

Profit And Loss - Interest
Interest 133.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 40.52% vs -52.01% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 1,814.87 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 39.46% vs 70.08% in Mar 2025